slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35.000
KRW
|
+8,53%
|
|
+9,38%
|
+13,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
364.601
|
295.875
|
308.285
|
283.661
|
539.306
|
612.847
|
-
|
-
|
Bedrijfswaarde
2 |
338,9
|
265
|
294,5
|
283,7
|
539,3
|
502,5
|
460,5
|
409,8
|
K/w-verhouding
|
124
x
|
48,8
x
|
36,2
x
|
27,7
x
|
19,7
x
|
16,8
x
|
13,9
x
|
12,1
x
|
Dividendrendement
|
1%
|
1,24%
|
0,55%
|
0,93%
|
-
|
1,17%
|
1,38%
|
1,59%
|
Marktkapitalisatie/omzet
|
1,46
x
|
1,36
x
|
1,32
x
|
1,04
x
|
1,63
x
|
1,54
x
|
1,32
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
1,35
x
|
1,21
x
|
1,27
x
|
1,04
x
|
1,63
x
|
1,26
x
|
0,99
x
|
0,83
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
15
x
|
15,2
x
|
-
|
14,8
x
|
10,2
x
|
7,6
x
|
6,5
x
|
Bedrijfswaarde/FCF
|
12,1
x
|
24,2
x
|
6,03
x
|
-259
x
|
-
|
13,9
x
|
11,4
x
|
8,36
x
|
FCF Yield
|
8,26%
|
4,14%
|
16,6%
|
-0,39%
|
-
|
7,19%
|
8,81%
|
12%
|
Price to Book
|
2,51
x
|
1,93
x
|
1,83
x
|
1,48
x
|
-
|
2,54
x
|
2,19
x
|
1,98
x
|
Aantal aandelen (in duizenden)
|
16.611
|
16.622
|
16.892
|
17.510
|
17.510
|
17.510
|
-
|
-
|
Referentieprijs
3 |
21.950
|
17.800
|
18.250
|
16.200
|
30.800
|
35.000
|
35.000
|
35.000
|
Datum van publicatie
|
12-03-20
|
10-02-21
|
16-02-22
|
23-02-23
|
15-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
250,4
|
218,2
|
232,7
|
272,5
|
330,6
|
398,9
|
464,5
|
495,7
|
EBITDA
1 |
31,06
|
17,71
|
19,43
|
-
|
36,37
|
49,47
|
60,57
|
63,1
|
Bedrijfsresultaat (EBIT)
1 |
18,6
|
6,33
|
13,88
|
17,88
|
33,81
|
46,49
|
56,41
|
60,03
|
Operationele Marge
|
7,43%
|
2,9%
|
5,97%
|
6,56%
|
10,23%
|
11,65%
|
12,14%
|
12,11%
|
Resultaat voor belastingen (EBT)
1 |
8,59
|
13,05
|
12,48
|
15,7
|
36,08
|
50,59
|
60,64
|
68,5
|
Nettowinst (verlies)
1 |
2,933
|
9,657
|
9,311
|
10,13
|
27,7
|
37,11
|
44,8
|
52
|
Nettomarge
|
1,17%
|
4,43%
|
4%
|
3,72%
|
8,38%
|
9,3%
|
9,64%
|
10,49%
|
WPA
2 |
177,0
|
365,0
|
504,0
|
584,0
|
1.560
|
2.083
|
2.524
|
2.885
|
Free Cash Flow
3 |
27.975
|
10.971
|
48.843
|
-1.097
|
-
|
36.133
|
40.567
|
49.000
|
FCF-marge
|
11.172,76%
|
5.027,51%
|
20.985,83%
|
-402,61%
|
-
|
9.058,24%
|
8.732,87%
|
9.885,68%
|
Kasstroomconversie (ebitda)
|
90.054,46%
|
61.937,93%
|
251.319,51%
|
-
|
-
|
73.038,79%
|
66.978,53%
|
77.654,52%
|
Kasstroomconversie (nettowinst)
|
953.823,42%
|
113.603,77%
|
524.566,39%
|
-
|
-
|
97.361,63%
|
90.550,6%
|
94.230,77%
|
Dividend per aandeel
2 |
220,0
|
220,0
|
100,0
|
150,0
|
-
|
409,3
|
483,2
|
555,0
|
Datum van publicatie
|
12-03-20
|
10-02-21
|
16-02-22
|
23-02-23
|
15-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
59,36
|
59,41
|
65,94
|
66,19
|
67,95
|
72,37
|
75,07
|
81
|
84,82
|
89,7
|
91,77
|
96,12
|
103,7
|
109,3
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,24
|
7,4
|
9,9
|
14
|
15
|
Bedrijfsresultaat (EBIT)
1 |
4,091
|
4,596
|
3,634
|
4,475
|
4,578
|
5,195
|
5,235
|
6,513
|
10,47
|
11,59
|
8,183
|
9,65
|
13,65
|
15,17
|
Operationele Marge
|
6,89%
|
7,74%
|
5,51%
|
6,76%
|
6,74%
|
7,18%
|
6,97%
|
8,04%
|
12,35%
|
12,92%
|
8,92%
|
10,04%
|
13,17%
|
13,87%
|
Resultaat voor belastingen (EBT)
1 |
8,84
|
-1,325
|
1,764
|
5,263
|
-
|
-
|
-
|
7,068
|
-
|
8,077
|
9,067
|
12,2
|
16,4
|
15,5
|
Nettowinst (verlies)
1 |
7,601
|
-1,545
|
0,7862
|
2,875
|
3,238
|
3,23
|
5,693
|
5,395
|
9,893
|
6,715
|
6,525
|
8,525
|
11,62
|
11,3
|
Nettomarge
|
12,8%
|
-2,6%
|
1,19%
|
4,34%
|
4,76%
|
4,46%
|
7,58%
|
6,66%
|
11,66%
|
7,49%
|
7,11%
|
8,87%
|
11,21%
|
10,34%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
16-02-22
|
13-05-22
|
05-08-22
|
14-11-22
|
23-02-23
|
09-05-23
|
07-08-23
|
08-11-23
|
15-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
25,7
|
30,9
|
13,8
|
-
|
-
|
110
|
152
|
203
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
27.975
|
10.971
|
48.843
|
-1.097
|
-
|
36.133
|
40.567
|
49.000
|
ROE (netto-inkomsten/eigen vermogen)
|
2,05%
|
6,47%
|
5,81%
|
-
|
-
|
16,4%
|
17%
|
17,3%
|
ROA (netto-inkomsten/totale activa)
|
1,38%
|
4,28%
|
4,14%
|
-
|
-
|
12,8%
|
13,2%
|
14,2%
|
Totale activa
1 |
212,6
|
225,9
|
224,6
|
-
|
-
|
290,4
|
339,9
|
366,2
|
Nettoactief per aandeel
3 |
8.747
|
9.200
|
9.979
|
10.969
|
-
|
13.761
|
15.986
|
17.638
|
Cashflow per aandeel
3 |
2.439
|
668,0
|
2.936
|
-
|
-
|
2.184
|
2.566
|
2.345
|
Capex
1 |
12,4
|
0,91
|
3,11
|
29,3
|
-
|
5
|
11,5
|
6
|
Capex/omzet
|
4,97%
|
0,42%
|
1,34%
|
10,75%
|
-
|
1,25%
|
2,48%
|
1,21%
|
Datum van publicatie
|
12-03-20
|
10-02-21
|
16-02-22
|
23-02-23
|
15-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
35.000
KRW Gemiddelde koersdoel
42.167
KRW Spread / Gemiddelde doel +20,48% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,64% | 410 mln. | | -2,44% | 250 mld. | | +12,50% | 18,94 mld. | | -.--% | 17,84 mld. | | -0,87% | 10,7 mld. | | -7,89% | 10,31 mld. | | +16,90% | 6,95 mld. | | +10,15% | 5,98 mld. | | -1,78% | 4,56 mld. | | -19,19% | 3,77 mld. |
Cosmetica & Parfums
|