Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,23
USD
|
-1,59%
|
|
+11,80%
|
+74,34%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
39,22
|
217,1
|
423
|
149,8
|
581,6
|
4.335
|
-
|
-
|
Bedrijfswaarde
1 |
39,22
|
217,1
|
423
|
149,8
|
569,1
|
4.103
|
3.589
|
3.111
|
K/w-verhouding
|
-1,36
x
|
-5,12
x
|
-15,5
x
|
-2,36
x
|
-2,95
x
|
122
x
|
48,4
x
|
5,61
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
8,65
x
|
21,6
x
|
8,56
x
|
1,14
x
|
3,45
x
|
10,1
x
|
6,43
x
|
4,83
x
|
Bedrijfswaarde/omzet
|
8,65
x
|
21,6
x
|
8,56
x
|
1,14
x
|
3,38
x
|
9,54
x
|
5,32
x
|
3,47
x
|
Bedrijfswaarde/EBITDA
|
-5,03
x
|
-17,4
x
|
-123
x
|
4,61
x
|
22,7
x
|
18,3
x
|
10,1
x
|
5,78
x
|
Bedrijfswaarde/FCF
|
-6,76
x
|
-
|
-
|
-
|
-6,2
x
|
32,1
x
|
6,98
x
|
6,51
x
|
FCF Yield
|
-14,8%
|
-
|
-
|
-
|
-16,1%
|
3,12%
|
14,3%
|
15,4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
4.615
|
17.381
|
36.497
|
47.096
|
152.643
|
225.424
|
-
|
-
|
Referentieprijs
2 |
8,500
|
12,49
|
11,59
|
3,180
|
3,810
|
19,23
|
19,23
|
19,23
|
Datum van publicatie
|
16-12-19
|
17-12-20
|
14-12-21
|
15-12-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4,533
|
10,03
|
49,44
|
131,5
|
168,4
|
430,2
|
674,5
|
897
|
EBITDA
1 |
-7,796
|
-12,47
|
-3,447
|
32,48
|
25,03
|
224,7
|
355,4
|
538
|
Bedrijfsresultaat (EBIT)
1 |
-9,699
|
-15,14
|
-22,85
|
-37,86
|
-131
|
39,1
|
87,29
|
-
|
Operationele Marge
|
-213,97%
|
-151%
|
-46,23%
|
-28,79%
|
-77,81%
|
9,09%
|
12,94%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-26,12
|
-23,35
|
-21,81
|
-40,09
|
-131,3
|
37,9
|
86,97
|
394
|
Nettowinst (verlies)
1 |
-26,12
|
-23,35
|
-21,99
|
-57,66
|
-136,6
|
54,36
|
81,12
|
394
|
Nettomarge
|
-576,18%
|
-232,79%
|
-44,48%
|
-43,84%
|
-81,11%
|
12,64%
|
12,03%
|
43,92%
|
WPA
2 |
-6,250
|
-2,440
|
-0,7469
|
-1,350
|
-1,290
|
0,1575
|
0,3975
|
3,430
|
Free Cash Flow
1 |
-5,801
|
-
|
-
|
-
|
-91,85
|
128
|
514
|
478
|
FCF-marge
|
-127,97%
|
-
|
-
|
-
|
-54,54%
|
29,76%
|
76,2%
|
53,29%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
56,96%
|
144,64%
|
88,85%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
235,48%
|
633,63%
|
121,32%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-12-19
|
17-12-20
|
14-12-21
|
15-12-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
27,14
|
41,24
|
41,64
|
31,03
|
26,17
|
27,82
|
42,55
|
45,52
|
52,52
|
73,79
|
106,4
|
114,6
|
124,4
|
108,6
|
123,2
|
EBITDA
1 |
9,235
|
18,36
|
15,81
|
15,17
|
-11,76
|
-1,371
|
12,72
|
13,33
|
0,345
|
69,09
|
54,65
|
52,39
|
55,8
|
46,02
|
58,73
|
Bedrijfsresultaat (EBIT)
1 |
-3,289
|
10,66
|
4,144
|
-10,52
|
-40,66
|
-28,88
|
-17,49
|
-15,58
|
-69,09
|
28,51
|
14,17
|
-0,3062
|
-5,623
|
5,188
|
17,61
|
Operationele Marge
|
-12,12%
|
25,84%
|
9,95%
|
-33,91%
|
-155,35%
|
-103,82%
|
-41,1%
|
-34,24%
|
-131,55%
|
38,64%
|
13,32%
|
-0,27%
|
-4,52%
|
4,78%
|
14,3%
|
Resultaat voor belastingen (EBT)
1 |
-5,367
|
14,49
|
-0,1707
|
-16,24
|
-41,15
|
-30,49
|
-18,17
|
-14,12
|
-68,53
|
27,31
|
13,31
|
8,603
|
8,591
|
5,071
|
17,5
|
Nettowinst (verlies)
1 |
-5,367
|
14,17
|
-0,1916
|
-29,34
|
-42,3
|
-29,03
|
-18,46
|
-14,22
|
-74,88
|
25,33
|
12,37
|
7,823
|
8,191
|
3,437
|
15,67
|
Nettomarge
|
-19,77%
|
34,36%
|
-0,46%
|
-94,56%
|
-161,62%
|
-104,36%
|
-43,39%
|
-31,23%
|
-142,57%
|
34,33%
|
11,62%
|
6,82%
|
6,58%
|
3,17%
|
12,72%
|
WPA
2 |
-0,1469
|
0,3500
|
-
|
-0,7100
|
-0,9800
|
-0,4600
|
-0,2300
|
-0,1200
|
-0,5700
|
0,1400
|
0,0680
|
-0,0100
|
-0,0325
|
0,0133
|
0,0733
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-12-21
|
09-02-22
|
10-05-22
|
09-08-22
|
15-12-22
|
09-02-23
|
10-05-23
|
09-08-23
|
30-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
12,5
|
232
|
746
|
1.224
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5,8
|
-
|
-
|
-
|
-91,9
|
128
|
514
|
478
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-25,3%
|
18,5%
|
37%
|
25,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-22,5%
|
16,7%
|
33,8%
|
23,4%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
607,1
|
325,5
|
240
|
1.684
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,1
|
-
|
-
|
19,3
|
61,5
|
110
|
73
|
60
|
Capex/omzet
|
2,27%
|
-
|
-
|
14,66%
|
36,49%
|
25,57%
|
10,82%
|
6,69%
|
Datum van publicatie
|
16-12-19
|
17-12-20
|
14-12-21
|
15-12-22
|
30-11-23
|
-
|
-
|
-
|
Laatste slotkoers
19,23
USD Gemiddelde koersdoel
23,33
USD Spread / Gemiddelde doel +21,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +74,34% | 4,33 mld. | | -17,28% | 5,2 mld. | | -1,34% | 3,64 mld. | | -22,88% | 3,02 mld. | | +8,96% | 1,31 mld. | | -33,96% | 786 mln. | | -35,60% | 754 mln. | | +2,92% | 747 mln. | | -30,39% | 698 mln. | | -71,68% | 503 mln. |
cryptocurrency mining
|