slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
122.000
KRW
|
-0,41%
|
|
+5,08%
|
+29,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.913.178
|
2.925.224
|
2.675.258
|
2.693.920
|
2.967.314
|
3.796.183
|
-
|
-
|
Bedrijfswaarde
2 |
12.477
|
16.484
|
15.552
|
17.360
|
2.967
|
17.320
|
17.332
|
15.782
|
K/w-verhouding
|
11,7
x
|
35,7
x
|
10,2
x
|
14
x
|
16,3
x
|
11,3
x
|
9,46
x
|
-
|
Dividendrendement
|
1,92%
|
2,17%
|
2,76%
|
2,97%
|
-
|
2,39%
|
2,47%
|
2,05%
|
Marktkapitalisatie/omzet
|
0,09
x
|
0,09
x
|
0,08
x
|
0,07
x
|
0,07
x
|
0,09
x
|
0,08
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
0,37
x
|
0,52
x
|
0,45
x
|
0,42
x
|
0,07
x
|
0,4
x
|
0,37
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
3,01
x
|
4,27
x
|
3,6
x
|
3,22
x
|
0,58
x
|
3,26
x
|
3,05
x
|
-
|
Bedrijfswaarde/FCF
|
7,52
x
|
9,16
x
|
8,21
x
|
8,16
x
|
-
|
7,07
x
|
7,49
x
|
8,5
x
|
FCF Yield
|
13,3%
|
10,9%
|
12,2%
|
12,3%
|
-
|
14,1%
|
13,3%
|
11,8%
|
Price to Book
|
0,63
x
|
0,54
x
|
0,45
x
|
0,58
x
|
-
|
0,76
x
|
0,73
x
|
-
|
Aantal aandelen (in duizenden)
|
32.390
|
33.531
|
33.531
|
33.531
|
33.531
|
33.531
|
-
|
-
|
Referentieprijs
3 |
96.600
|
92.100
|
83.400
|
84.100
|
94.400
|
122.000
|
122.000
|
122.000
|
Datum van publicatie
|
14-02-20
|
15-02-21
|
14-02-22
|
13-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
33.780
|
31.999
|
34.484
|
40.925
|
41.353
|
43.071
|
46.628
|
42.736
|
EBITDA
1 |
4.143
|
3.859
|
4.317
|
5.388
|
5.099
|
5.314
|
5.690
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.509
|
1.390
|
1.882
|
2.154
|
2.039
|
2.456
|
2.700
|
2.692
|
Operationele Marge
|
4,47%
|
4,34%
|
5,46%
|
5,26%
|
4,93%
|
5,7%
|
5,79%
|
6,3%
|
Resultaat voor belastingen (EBT)
1 |
597,1
|
513,7
|
1.301
|
1.056
|
985,9
|
1.315
|
1.631
|
1.648
|
Nettowinst (verlies)
1 |
267,1
|
248,9
|
275
|
202,1
|
524,7
|
359,2
|
421,9
|
263
|
Nettomarge
|
0,79%
|
0,78%
|
0,8%
|
0,49%
|
1,27%
|
0,83%
|
0,9%
|
0,62%
|
WPA
2 |
8.290
|
2.581
|
8.197
|
6.023
|
5.806
|
10.779
|
12.892
|
-
|
Free Cash Flow
3 |
1.659.784
|
1.798.648
|
1.895.079
|
2.128.244
|
-
|
2.449.500
|
2.313.500
|
1.857.000
|
FCF-marge
|
4.913,55%
|
5.620,93%
|
5.495,53%
|
5.200,37%
|
-
|
5.687,08%
|
4.961,59%
|
4.345,28%
|
Kasstroomconversie (ebitda)
|
40.066,28%
|
46.608,27%
|
43.895,06%
|
39.496,9%
|
-
|
46.093,05%
|
40.661,43%
|
-
|
Kasstroomconversie (nettowinst)
|
621.295,17%
|
722.654,9%
|
689.183,77%
|
1.053.221,87%
|
-
|
681.877,84%
|
548.315,56%
|
706.083,65%
|
Dividend per aandeel
2 |
1.850
|
2.000
|
2.300
|
2.500
|
-
|
2.914
|
3.014
|
2.500
|
Datum van publicatie
|
14-02-20
|
15-02-21
|
14-02-22
|
13-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.853
|
9.283
|
9.118
|
10.309
|
10.892
|
10.606
|
9.777
|
-
|
10.619
|
10.768
|
10.134
|
10.652
|
11.024
|
10.583
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
497,6
|
369,3
|
497,8
|
688
|
640
|
328,3
|
329,3
|
498,9
|
637,5
|
573,4
|
527,8
|
643,2
|
744,3
|
581,2
|
Operationele Marge
|
5,62%
|
3,98%
|
5,46%
|
6,67%
|
5,88%
|
3,1%
|
3,37%
|
-
|
6%
|
5,32%
|
5,21%
|
6,04%
|
6,75%
|
5,49%
|
Resultaat voor belastingen (EBT)
1 |
303,2
|
265,8
|
302,6
|
428,5
|
393,7
|
-68,57
|
127,2
|
157,7
|
507,5
|
193,5
|
356
|
-
|
-
|
-
|
Nettowinst (verlies)
|
52,21
|
77,41
|
82,58
|
111,7
|
79,42
|
-71,59
|
10,9
|
12,33
|
137,3
|
34,27
|
-
|
-
|
-
|
-
|
Nettomarge
|
0,59%
|
0,83%
|
0,91%
|
1,08%
|
0,73%
|
-0,68%
|
0,11%
|
-
|
1,29%
|
0,32%
|
-
|
-
|
-
|
-
|
WPA
|
1.557
|
2.307
|
2.462
|
3.329
|
2.368
|
-2.136
|
180,0
|
366,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
14-02-22
|
16-05-22
|
16-08-22
|
14-11-22
|
13-02-23
|
15-05-23
|
19-08-23
|
14-11-23
|
13-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.563
|
13.559
|
12.877
|
14.666
|
-
|
13.524
|
13.536
|
11.986
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,309
x
|
3,514
x
|
2,983
x
|
2,722
x
|
-
|
2,545
x
|
2,379
x
|
-
|
Free Cash Flow
2 |
1.659.784
|
1.798.648
|
1.895.079
|
2.128.244
|
-
|
2.449.500
|
2.313.500
|
1.857.000
|
ROE (netto-inkomsten/eigen vermogen)
|
2,39%
|
1,66%
|
5,07%
|
4,02%
|
2,95%
|
5,81%
|
6,5%
|
4,6%
|
ROA (netto-inkomsten/totale activa)
|
0,9%
|
0,62%
|
0,67%
|
0,45%
|
-
|
1,12%
|
1,32%
|
-
|
Totale activa
1 |
29.743
|
40.183
|
40.991
|
45.095
|
-
|
32.170
|
32.045
|
-
|
Nettoactief per aandeel
3 |
153.819
|
171.610
|
187.225
|
145.321
|
-
|
160.305
|
167.462
|
-
|
Cashflow per aandeel
3 |
119.923
|
112.084
|
99.959
|
120.634
|
-
|
107.359
|
106.494
|
130.465
|
Capex
1 |
2.084
|
966
|
1.314
|
1.725
|
-
|
1.702
|
1.858
|
1.309
|
Capex/omzet
|
6,17%
|
3,02%
|
3,81%
|
4,22%
|
-
|
3,95%
|
3,98%
|
3,06%
|
Datum van publicatie
|
14-02-20
|
15-02-21
|
14-02-22
|
13-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
122.000
KRW Gemiddelde koersdoel
132.000
KRW Spread / Gemiddelde doel +8,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,24% | 2,76 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|