CITIZEN WATCH CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.034 JPY | +1,27% |
|
+1,77% | +22,95% |
| 01/04 | Vooruitzichten fabriek stuwen Chinese aandelen omhoog; voor de rest Azië choppy | MT |
| 01/04 | Japanse Nikkei eindigt op laagste punt in twee weken als nieuw boekjaar begint | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 196.381 | 120.054 | 118.178 | 157.320 | 216.202 | 252.112 | - | - |
| Bedrijfswaarde 1 | 160.570 | 95.042 | 91.222 | 113.197 | 203.908 | 234.212 | 236.831 | 236.368 |
| K/w-verhouding | 14,7 x | -7,24 x | -4,69 x | 7,3 x | 10,3 x | 12 x | 13,4 x | 12,7 x |
| Dividendrendement | 3,24% | 3,13% | 1,32% | 3,45% | 4,37% | 3,91% | 3,87% | 3,82% |
| Marktkapitalisatie/omzet | 0,61 x | 0,43 x | 0,57 x | 0,56 x | 0,72 x | 0,82 x | 0,83 x | 0,81 x |
| Bedrijfswaarde/omzet | 0,5 x | 0,34 x | 0,44 x | 0,4 x | 0,68 x | 0,76 x | 0,78 x | 0,76 x |
| Bedrijfswaarde/EBITDA | 4,37 x | 4,41 x | 45,5 x | 3,38 x | 5,84 x | 6,3 x | 6,6 x | 6,17 x |
| Bedrijfswaarde/FCF | 4.460 x | 51,4 x | -661 x | 4,5 x | 66,9 x | 12,1 x | 15 x | 20,5 x |
| FCF Yield | 0,02% | 1,95% | -0,15% | 22,2% | 1,5% | 8,28% | 6,65% | 4,87% |
| Price to Book | 0,76 x | 0,54 x | 0,58 x | 0,68 x | 0,9 x | 1,01 x | 1,01 x | 0,97 x |
| Aantal aandelen (in duizenden) | 318.283 | 312.640 | 312.640 | 301.957 | 277.894 | 243.822 | - | - |
| Referentieprijs 2 | 617,0 | 384,0 | 378,0 | 521,0 | 778,0 | 1.034 | 1.034 | 1.034 |
| Datum van publicatie | 13-05-19 | 14-05-20 | 13-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 321.652 | 278.531 | 206.641 | 281.417 | 301.366 | 307.207 | 303.720 | 312.540 |
| EBITDA 1 | 36.758 | 21.574 | 2.006 | 33.464 | 34.908 | 37.200 | 35.900 | 38.300 |
| Bedrijfsresultaat (EBIT) 1 | 22.411 | 6.136 | -9.551 | 22.273 | 23.708 | 25.060 | 23.400 | 25.022 |
| Operationele Marge | 6,97% | 2,2% | -4,62% | 7,91% | 7,87% | 8,16% | 7,7% | 8,01% |
| Resultaat voor belastingen (EBT) 1 | 19.251 | -15.086 | -13.761 | 26.694 | 28.240 | 27.738 | 25.162 | 26.066 |
| Nettowinst (verlies) 1 | 13.369 | -16.667 | -25.173 | 22.140 | 21.836 | 21.160 | 18.880 | 19.882 |
| Nettomarge | 4,16% | -5,98% | -12,18% | 7,87% | 7,25% | 6,89% | 6,22% | 6,36% |
| WPA 2 | 42,00 | -53,07 | -80,52 | 71,38 | 75,25 | 86,05 | 77,32 | 81,40 |
| Free Cash Flow 1 | 36 | 1.849 | -138 | 25.143 | 3.050 | 19.382 | 15.754 | 11.516 |
| FCF-marge | 0,01% | 0,66% | -0,07% | 8,93% | 1,01% | 6,31% | 5,19% | 3,68% |
| Kasstroomconversie (ebitda) | 0,1% | 8,57% | - | 75,13% | 8,74% | 52,1% | 43,88% | 30,07% |
| Kasstroomconversie (nettowinst) | 0,27% | - | - | 113,56% | 13,97% | 91,6% | 83,44% | 57,92% |
| Dividend per aandeel 2 | 20,00 | 12,00 | 5,000 | 18,00 | 34,00 | 40,40 | 40,00 | 39,50 |
| Datum van publicatie | 13-05-19 | 14-05-20 | 13-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 144.416 | 134.115 | 88.999 | 117.642 | 69.978 | 135.737 | 79.871 | 65.809 | 145.680 | 71.358 | 76.337 | 147.695 | 82.483 | 71.188 | 153.671 | 72.695 | 80.229 | 152.924 | 85.970 | 68.873 | 156.610 | 71.182 | 76.850 | 84.950 | 74.300 |
| EBITDA | - | - | - | - | 9.461 | - | 11.672 | 5.378 | - | 8.353 | 9.648 | - | 11.532 | - | - | 8.315 | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.725 | 411 | -8.266 | -1.285 | 6.450 | 10.682 | 8.953 | 2.638 | 11.591 | 5.587 | 6.767 | 12.354 | 8.678 | 2.676 | 11.354 | 5.537 | 8.005 | 13.542 | 9.874 | 1.734 | 12.258 | 5.700 | 6.600 | 9.800 | 3.150 |
| Operationele Marge | 3,96% | 0,31% | -9,29% | -1,09% | 9,22% | 7,87% | 11,21% | 4,01% | 7,96% | 7,83% | 8,86% | 8,36% | 10,52% | 3,76% | 7,39% | 7,62% | 9,98% | 8,86% | 11,49% | 2,52% | 7,83% | 8,01% | 8,59% | 11,54% | 4,24% |
| Resultaat voor belastingen (EBT) | 5.221 | -20.307 | -10.308 | - | 7.005 | 12.844 | 10.141 | 3.709 | - | 10.220 | 7.532 | 17.752 | 7.353 | 3.135 | - | 8.508 | - | 17.721 | 9.820 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 3.593 | -20.260 | -21.513 | -3.660 | 5.474 | 9.870 | 7.322 | 4.948 | 12.270 | 7.260 | 5.385 | 12.645 | 7.052 | 2.139 | 9.191 | 6.280 | 7.108 | 13.388 | 7.302 | -290 | 7.012 | 4.500 | - | - | - |
| Nettomarge | 2,49% | -15,11% | -24,17% | -3,11% | 7,82% | 7,27% | 9,17% | 7,52% | 8,42% | 10,17% | 7,05% | 8,56% | 8,55% | 3% | 5,98% | 8,64% | 8,86% | 8,75% | 8,49% | -0,42% | 4,48% | 6,32% | - | - | - |
| WPA 2 | 11,39 | -64,46 | -68,81 | -11,71 | 17,51 | 31,57 | 23,46 | 16,35 | 39,81 | 24,72 | 18,43 | 43,15 | 24,11 | 7,990 | 32,10 | 25,16 | 29,10 | 54,26 | 29,93 | -1,000 | 23,50 | 15,10 | - | - | - |
| Dividend per aandeel | 12,00 | - | 2,500 | 2,500 | 9,000 | 9,000 | - | 9,000 | - | - | 15,00 | 15,00 | - | 19,00 | - | - | 20,00 | 20,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 08-11-19 | 14-05-20 | 12-11-20 | 13-05-21 | 11-11-21 | 11-11-21 | 10-02-22 | 12-05-22 | 12-05-22 | 12-08-22 | 14-11-22 | 14-11-22 | 13-02-23 | 12-05-23 | 12-05-23 | 14-08-23 | 13-11-23 | 13-11-23 | 13-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 35.811 | 25.012 | 26.956 | 44.123 | 12.294 | 17.900 | 15.282 | 15.745 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 36 | 1.849 | -138 | 25.143 | 3.050 | 19.382 | 15.754 | 11.516 |
| ROE (netto-inkomsten/eigen vermogen) | 5,2% | -7% | -11,8% | 10,2% | 9,6% | 8,83% | 7,88% | 7,85% |
| ROA (netto-inkomsten/totale activa) | 3,25% | 1,92% | -6,85% | 7,19% | 7,41% | 5,39% | 4,01% | 4,49% |
| Totale activa 1 | 411.912 | -866.976 | 367.693 | 308.015 | 294.543 | 392.360 | 471.175 | 443.309 |
| Nettoactief per aandeel 2 | 809,0 | 709,0 | 652,0 | 769,0 | 867,0 | 1.019 | 1.021 | 1.061 |
| Cashflow per aandeel | 85,80 | -3,910 | -43,60 | 107,0 | 114,0 | - | - | - |
| Capex 1 | 23.234 | 21.078 | 12.285 | 9.566 | 17.428 | 22.000 | 21.000 | 19.500 |
| Capex/omzet | 7,22% | 7,57% | 5,95% | 3,4% | 5,78% | 7,16% | 6,91% | 6,24% |
| Datum van publicatie | 13-05-19 | 14-05-20 | 13-05-21 | 12-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
5
Laatste slotkoers
1.034
JPY
Gemiddelde koersdoel
964
JPY
Spread / Gemiddelde doel
-6,77%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +22,95% | 1,6 mld. | |
| +49,96% | 1,05 mld. | |
| -13,80% | 575 mln. | |
| -11,30% | 567 mln. | |
| -6,20% | 555 mln. | |
| -8,33% | 391 mln. | |
| -18,09% | 165 mln. | |
| -25,81% | 90,7 mln. | |
| +2,63% | 89,74 mln. | |
| -4,73% | 79,32 mln. |
- Beurs
- Aandelen
- Koers 7762
- Financiën Citizen Watch Co., Ltd.
