Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.409
INR
|
+0,21%
|
|
+4,71%
|
+13,07%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
426.134
|
340.917
|
657.346
|
821.377
|
726.839
|
1.137.701
|
-
|
-
|
Bedrijfswaarde
1 |
463.108
|
359.042
|
658.708
|
810.334
|
716.397
|
1.081.876
|
1.055.259
|
1.027.456
|
K/w-verhouding
|
27,9
x
|
22,1
x
|
27,4
x
|
32,7
x
|
26
x
|
27,6
x
|
25,2
x
|
22,6
x
|
Dividendrendement
|
0,57%
|
0,71%
|
0,61%
|
0,49%
|
0,94%
|
0,61%
|
0,65%
|
0,72%
|
Marktkapitalisatie/omzet
|
2,6
x
|
1,99
x
|
3,43
x
|
3,77
x
|
3,19
x
|
4,41
x
|
4,06
x
|
3,71
x
|
Bedrijfswaarde/omzet
|
2,83
x
|
2,1
x
|
3,44
x
|
3,72
x
|
3,15
x
|
4,19
x
|
3,77
x
|
3,35
x
|
Bedrijfswaarde/EBITDA
|
15
x
|
11,2
x
|
15,5
x
|
17,8
x
|
14,3
x
|
17,2
x
|
15,5
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
34,8
x
|
14,4
x
|
21,1
x
|
29,1
x
|
29,9
x
|
32,4
x
|
27,4
x
|
23,9
x
|
FCF Yield
|
2,87%
|
6,95%
|
4,74%
|
3,43%
|
3,35%
|
3,09%
|
3,65%
|
4,18%
|
Price to Book
|
2,7
x
|
2,16
x
|
3,59
x
|
3,94
x
|
3,11
x
|
4,26
x
|
3,74
x
|
3,29
x
|
Aantal aandelen (in duizenden)
|
805.699
|
806.235
|
806.460
|
806.814
|
807.151
|
807.367
|
-
|
-
|
Referentieprijs
2 |
528,9
|
422,8
|
815,1
|
1.018
|
900,5
|
1.409
|
1.409
|
1.409
|
Datum van publicatie
|
22-05-19
|
15-05-20
|
14-05-21
|
10-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
163.624
|
171.320
|
191.596
|
217.633
|
227.531
|
257.973
|
279.909
|
306.971
|
EBITDA
1 |
30.973
|
32.060
|
42.524
|
45.528
|
50.270
|
62.962
|
68.052
|
75.404
|
Bedrijfsresultaat (EBIT)
1 |
17.710
|
20.313
|
31.848
|
35.008
|
38.549
|
52.639
|
56.579
|
62.830
|
Operationele Marge
|
10,82%
|
11,86%
|
16,62%
|
16,09%
|
16,94%
|
20,4%
|
20,21%
|
20,47%
|
Resultaat voor belastingen (EBT)
1 |
20.791
|
21.782
|
32.901
|
34.933
|
40.384
|
57.277
|
62.394
|
69.672
|
Nettowinst (verlies)
1 |
15.277
|
15.465
|
24.049
|
25.168
|
28.019
|
41.265
|
44.967
|
50.412
|
Nettomarge
|
9,34%
|
9,03%
|
12,55%
|
11,56%
|
12,31%
|
16%
|
16,06%
|
16,42%
|
WPA
2 |
18,93
|
19,16
|
29,79
|
31,17
|
34,69
|
51,11
|
55,83
|
62,48
|
Free Cash Flow
1 |
13.311
|
24.957
|
31.255
|
27.818
|
23.971
|
33.440
|
38.487
|
42.964
|
FCF-marge
|
8,13%
|
14,57%
|
16,31%
|
12,78%
|
10,54%
|
12,96%
|
13,75%
|
14%
|
Kasstroomconversie (ebitda)
|
42,98%
|
77,84%
|
73,5%
|
61,1%
|
47,69%
|
53,11%
|
56,56%
|
56,98%
|
Kasstroomconversie (nettowinst)
|
87,13%
|
161,37%
|
129,97%
|
110,53%
|
85,55%
|
81,04%
|
85,59%
|
85,23%
|
Dividend per aandeel
2 |
3,000
|
3,000
|
5,000
|
5,000
|
8,500
|
8,634
|
9,195
|
10,14
|
Datum van publicatie
|
22-05-19
|
15-05-20
|
14-05-21
|
10-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
51.687
|
46.064
|
55.044
|
55.198
|
54.789
|
52.603
|
53.752
|
58.285
|
58.101
|
57.393
|
63.289
|
64.681
|
64.992
|
62.574
|
69.303
|
EBITDA
1 |
12.309
|
7.962
|
13.459
|
12.262
|
12.310
|
7.497
|
11.434
|
13.023
|
14.076
|
11.737
|
14.939
|
15.121
|
15.951
|
13.891
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.824
|
5.110
|
10.848
|
9.731
|
9.835
|
4.594
|
8.889
|
10.030
|
11.354
|
8.275
|
12.547
|
12.819
|
13.101
|
11.194
|
13.861
|
Operationele Marge
|
19,01%
|
11,09%
|
19,71%
|
17,63%
|
17,95%
|
8,73%
|
16,54%
|
17,21%
|
19,54%
|
14,42%
|
19,82%
|
19,82%
|
20,16%
|
17,89%
|
20%
|
Resultaat voor belastingen (EBT)
1 |
10.215
|
5.437
|
9.955
|
9.958
|
10.541
|
4.478
|
9.746
|
11.004
|
12.181
|
7.454
|
13.746
|
13.757
|
13.933
|
12.446
|
-
|
Nettowinst (verlies)
1 |
7.482
|
4.134
|
7.147
|
7.114
|
7.286
|
3.621
|
6.864
|
7.889
|
8.010
|
5.256
|
9.957
|
9.743
|
10.517
|
9.088
|
-
|
Nettomarge
|
14,47%
|
8,97%
|
12,98%
|
12,89%
|
13,3%
|
6,88%
|
12,77%
|
13,54%
|
13,79%
|
9,16%
|
15,73%
|
15,06%
|
16,18%
|
14,52%
|
-
|
WPA
2 |
9,260
|
5,120
|
8,850
|
8,800
|
9,020
|
4,480
|
8,500
|
9,770
|
9,920
|
6,510
|
12,33
|
12,53
|
12,86
|
11,25
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-21
|
14-05-21
|
05-08-21
|
26-10-21
|
25-01-22
|
10-05-22
|
29-07-22
|
04-11-22
|
25-01-23
|
12-05-23
|
26-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
36.974
|
18.125
|
1.363
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
11.043
|
10.443
|
55.826
|
82.442
|
110.245
|
Hefboom (schuld/ebitda)
|
1,194
x
|
0,5654
x
|
0,032
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
13.311
|
24.957
|
31.255
|
27.818
|
23.971
|
33.440
|
38.487
|
42.964
|
ROE (netto-inkomsten/eigen vermogen)
|
10,4%
|
10,1%
|
14,1%
|
12,9%
|
12,7%
|
16,2%
|
15,4%
|
15,2%
|
ROA (netto-inkomsten/totale activa)
|
6,53%
|
6,49%
|
9,85%
|
9,63%
|
9,91%
|
12,7%
|
11,9%
|
12%
|
Totale activa
1 |
234.120
|
238.129
|
244.072
|
261.266
|
282.821
|
325.660
|
376.671
|
418.648
|
Nettoactief per aandeel
2 |
196,0
|
196,0
|
227,0
|
258,0
|
290,0
|
330,0
|
377,0
|
429,0
|
Cashflow per aandeel
2 |
21,00
|
38,00
|
46,50
|
41,20
|
40,10
|
58,40
|
62,70
|
67,70
|
Capex
1 |
3.601
|
5.728
|
6.297
|
5.441
|
11.829
|
10.659
|
10.786
|
10.796
|
Capex/omzet
|
2,2%
|
3,34%
|
3,29%
|
2,5%
|
5,2%
|
4,13%
|
3,85%
|
3,52%
|
Datum van publicatie
|
22-05-19
|
15-05-20
|
14-05-21
|
10-05-22
|
12-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.409
INR Gemiddelde koersdoel
1.453
INR Spread / Gemiddelde doel +3,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,07% | 13,64 mld. | | +19,62% | 43,34 mld. | | +20,44% | 21,96 mld. | | +10,86% | 14,09 mld. | | +37,46% | 11,43 mld. | | -8,59% | 6,86 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +8,46% | 5,22 mld. | | -4,29% | 4,71 mld. |
Generieke geneesmiddelen
|