Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.701
JPY
|
+0,89%
|
|
+1,61%
|
-7,80%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
25.463
|
18.546
|
18.451
|
16.929
|
12.670
|
13.287
|
Bedrijfswaarde
1 |
70.661
|
61.112
|
58.020
|
54.799
|
45.662
|
49.190
|
K/w-verhouding
|
-4,89
x
|
25,7
x
|
20,1
x
|
-16,1
x
|
9,99
x
|
4,48
x
|
Dividendrendement
|
2,62%
|
3,6%
|
3,62%
|
-
|
4,21%
|
4,87%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,19
x
|
0,19
x
|
0,21
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
0,63
x
|
0,61
x
|
0,67
x
|
0,51
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
9,3
x
|
8,06
x
|
6,47
x
|
8,63
x
|
5,3
x
|
5,84
x
|
Bedrijfswaarde/FCF
|
17,8
x
|
43,4
x
|
27,7
x
|
32,4
x
|
8,85
x
|
-11,5
x
|
FCF Yield
|
5,61%
|
2,3%
|
3,61%
|
3,09%
|
11,3%
|
-8,67%
|
Price to Book
|
0,52
x
|
0,38
x
|
0,38
x
|
0,36
x
|
0,26
x
|
0,26
x
|
Aantal aandelen (in duizenden)
|
13.352
|
13.352
|
13.351
|
13.351
|
13.351
|
12.950
|
Referentieprijs
2 |
1.907
|
1.389
|
1.382
|
1.268
|
949,0
|
1.026
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
24-06-21
|
27-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
94.824
|
96.716
|
95.140
|
81.938
|
90.104
|
105.668
|
EBITDA
1 |
7.594
|
7.582
|
8.972
|
6.348
|
8.622
|
8.418
|
Bedrijfsresultaat (EBIT)
1 |
-1.242
|
-397
|
1.992
|
-416
|
2.353
|
2.595
|
Operationele Marge
|
-1,31%
|
-0,41%
|
2,09%
|
-0,51%
|
2,61%
|
2,46%
|
Resultaat voor belastingen (EBT)
1 |
-5.388
|
425
|
1.430
|
-1.092
|
1.718
|
3.119
|
Nettowinst (verlies)
1 |
-5.206
|
721
|
919
|
-1.052
|
1.268
|
3.050
|
Nettomarge
|
-5,49%
|
0,75%
|
0,97%
|
-1,28%
|
1,41%
|
2,89%
|
WPA
2 |
-389,9
|
54,00
|
68,83
|
-78,80
|
94,98
|
229,0
|
Free Cash Flow
1 |
3.962
|
1.407
|
2.092
|
1.692
|
5.162
|
-4.265
|
FCF-marge
|
4,18%
|
1,45%
|
2,2%
|
2,07%
|
5,73%
|
-4,04%
|
Kasstroomconversie (ebitda)
|
52,17%
|
18,56%
|
23,32%
|
26,66%
|
59,86%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
195,16%
|
227,64%
|
-
|
407,06%
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
-
|
40,00
|
50,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
24-06-21
|
27-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
47.922
|
37.400
|
43.220
|
22.630
|
24.224
|
49.289
|
27.661
|
26.197
|
52.493
|
27.406
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
809
|
-1.940
|
1.108
|
823
|
1.105
|
1.502
|
-771
|
1.185
|
3.304
|
1.122
|
Operationele Marge
|
1,69%
|
-5,19%
|
2,56%
|
3,64%
|
4,56%
|
3,05%
|
-2,79%
|
4,52%
|
6,29%
|
4,09%
|
Resultaat voor belastingen (EBT)
1 |
637
|
-2.073
|
1.035
|
590
|
1.704
|
2.235
|
-1.130
|
1.225
|
3.453
|
883
|
Nettowinst (verlies)
1 |
531
|
-2.344
|
802
|
388
|
1.429
|
1.779
|
-783
|
1.040
|
2.569
|
609
|
Nettomarge
|
1,11%
|
-6,27%
|
1,86%
|
1,71%
|
5,9%
|
3,61%
|
-2,83%
|
3,97%
|
4,89%
|
2,22%
|
WPA
2 |
39,77
|
-175,6
|
60,10
|
29,08
|
107,0
|
133,3
|
-58,66
|
80,32
|
198,4
|
47,08
|
Dividend per aandeel
|
25,00
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
-
|
30,00
|
-
|
Datum van publicatie
|
13-11-19
|
10-11-20
|
11-11-21
|
10-02-22
|
05-08-22
|
10-11-22
|
10-02-23
|
04-08-23
|
09-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
45.198
|
42.566
|
39.569
|
37.870
|
32.992
|
35.903
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,952
x
|
5,614
x
|
4,41
x
|
5,966
x
|
3,826
x
|
4,265
x
|
Free Cash Flow
1 |
3.962
|
1.407
|
2.092
|
1.692
|
5.162
|
-4.265
|
ROE (netto-inkomsten/eigen vermogen)
|
-10%
|
1,48%
|
1,89%
|
-2,19%
|
2,62%
|
6,05%
|
ROA (netto-inkomsten/totale activa)
|
-0,61%
|
-0,2%
|
1,02%
|
-0,21%
|
1,2%
|
1,33%
|
Totale activa
1 |
860.496
|
-362.859
|
90.240
|
494.361
|
105.852
|
230.171
|
Nettoactief per aandeel
2 |
3.690
|
3.626
|
3.627
|
3.551
|
3.639
|
3.986
|
Cashflow per aandeel
2 |
356,0
|
443,0
|
541,0
|
1.167
|
1.113
|
626,0
|
Capex
1 |
4.544
|
4.828
|
5.671
|
4.776
|
3.821
|
5.979
|
Capex/omzet
|
4,79%
|
4,99%
|
5,96%
|
5,83%
|
4,24%
|
5,66%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
24-06-21
|
27-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,80% | 140 mln. | | +29,25% | 6,07 mld. | | +28,41% | 2,61 mld. | | -6,13% | 1,56 mld. | | +4,11% | 1,46 mld. | | -20,88% | 1,14 mld. | | +12,99% | 980 mln. | | -12,40% | 928 mln. | | -19,35% | 856 mln. | | -13,61% | 801 mln. |
Papiermolens & Producten
|