Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.185
JPY
|
-0,75%
|
|
+8,52%
|
+8,12%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
65.425
|
35.410
|
43.489
|
43.074
|
29.474
|
30.848
|
Bedrijfswaarde
1 |
66.511
|
37.757
|
41.795
|
38.423
|
28.841
|
41.254
|
K/w-verhouding
|
15,4
x
|
9,33
x
|
9,24
x
|
11,4
x
|
9,21
x
|
37,3
x
|
Dividendrendement
|
1,11%
|
2,23%
|
1,8%
|
1,95%
|
3,25%
|
3,26%
|
Marktkapitalisatie/omzet
|
0,37
x
|
0,19
x
|
0,24
x
|
0,24
x
|
0,15
x
|
0,13
x
|
Bedrijfswaarde/omzet
|
0,37
x
|
0,2
x
|
0,23
x
|
0,21
x
|
0,15
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
8,34
x
|
5,25
x
|
4,82
x
|
4,47
x
|
4
x
|
8,79
x
|
Bedrijfswaarde/FCF
|
-93
x
|
-26,9
x
|
12,6
x
|
20,7
x
|
-5,9
x
|
-4,52
x
|
FCF Yield
|
-1,08%
|
-3,72%
|
7,95%
|
4,84%
|
-17%
|
-22,1%
|
Price to Book
|
1,3
x
|
0,67
x
|
0,78
x
|
0,72
x
|
0,47
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
30.317
|
30.317
|
30.096
|
30.016
|
29.893
|
29.548
|
Referentieprijs
2 |
2.158
|
1.168
|
1.445
|
1.435
|
986,0
|
1.044
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
26-06-20
|
24-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
178.235
|
186.982
|
183.428
|
181.356
|
193.392
|
243.476
|
EBITDA
1 |
7.978
|
7.195
|
8.667
|
8.601
|
7.212
|
4.692
|
Bedrijfsresultaat (EBIT)
1 |
5.813
|
5.025
|
6.023
|
5.388
|
4.139
|
1.671
|
Operationele Marge
|
3,26%
|
2,69%
|
3,28%
|
2,97%
|
2,14%
|
0,69%
|
Resultaat voor belastingen (EBT)
1 |
6.101
|
5.476
|
6.660
|
5.512
|
4.575
|
1.084
|
Nettowinst (verlies)
1 |
4.252
|
3.795
|
4.732
|
3.782
|
3.211
|
827
|
Nettomarge
|
2,39%
|
2,03%
|
2,58%
|
2,09%
|
1,66%
|
0,34%
|
WPA
2 |
140,2
|
125,2
|
156,4
|
126,0
|
107,0
|
27,97
|
Free Cash Flow
1 |
-715,5
|
-1.405
|
3.324
|
1.860
|
-4.891
|
-9.125
|
FCF-marge
|
-0,4%
|
-0,75%
|
1,81%
|
1,03%
|
-2,53%
|
-3,75%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
38,35%
|
21,63%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
70,24%
|
49,19%
|
-
|
-
|
Dividend per aandeel
2 |
24,00
|
26,00
|
26,00
|
28,00
|
32,00
|
34,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
26-06-20
|
24-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
90.350
|
86.785
|
95.614
|
49.276
|
53.772
|
115.821
|
66.585
|
61.012
|
118.680
|
61.369
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.557
|
2.538
|
3.006
|
760
|
-210
|
1.153
|
662
|
169
|
680
|
942
|
Operationele Marge
|
2,83%
|
2,92%
|
3,14%
|
1,54%
|
-0,39%
|
1%
|
0,99%
|
0,28%
|
0,57%
|
1,53%
|
Resultaat voor belastingen (EBT)
1 |
2.891
|
2.361
|
3.214
|
1.002
|
-29
|
353
|
754
|
363
|
1.007
|
1.099
|
Nettowinst (verlies)
1 |
2.053
|
1.564
|
2.249
|
726
|
-46
|
272
|
551
|
244
|
764
|
824
|
Nettomarge
|
2,27%
|
1,8%
|
2,35%
|
1,47%
|
-0,09%
|
0,23%
|
0,83%
|
0,4%
|
0,64%
|
1,34%
|
WPA
2 |
67,72
|
52,14
|
74,93
|
24,17
|
-1,560
|
9,200
|
18,66
|
8,290
|
25,87
|
27,89
|
Dividend per aandeel
|
13,00
|
13,00
|
15,00
|
-
|
-
|
17,00
|
-
|
-
|
17,00
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
29-10-21
|
31-01-22
|
29-07-22
|
31-10-22
|
31-01-23
|
31-07-23
|
31-10-23
|
31-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.086
|
2.347
|
-
|
-
|
-
|
10.406
|
Nettokaspositie
1 |
-
|
-
|
1.694
|
4.651
|
633
|
-
|
Hefboom (schuld/ebitda)
|
0,1361
x
|
0,3262
x
|
-
|
-
|
-
|
2,218
x
|
Free Cash Flow
1 |
-716
|
-1.405
|
3.324
|
1.860
|
-4.891
|
-9.125
|
ROE (netto-inkomsten/eigen vermogen)
|
8,66%
|
7,3%
|
8,66%
|
6,51%
|
5,25%
|
1,35%
|
ROA (netto-inkomsten/totale activa)
|
4,72%
|
3,9%
|
4,61%
|
3,96%
|
2,94%
|
1,13%
|
Totale activa
1 |
90.102
|
97.255
|
102.591
|
95.430
|
109.199
|
73.492
|
Nettoactief per aandeel
2 |
1.658
|
1.738
|
1.851
|
1.986
|
2.081
|
2.071
|
Cashflow per aandeel
2 |
181,0
|
152,0
|
258,0
|
391,0
|
160,0
|
66,40
|
Capex
1 |
2.029
|
4.236
|
7.462
|
2.665
|
2.679
|
3.609
|
Capex/omzet
|
1,14%
|
2,27%
|
4,07%
|
1,47%
|
1,39%
|
1,48%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
26-06-20
|
24-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,12% | 223 mln. | | +11,33% | 11,43 mld. | | -0,75% | 5,77 mld. | | -4,08% | 4,87 mld. | | -23,66% | 2,58 mld. | | -5,06% | 1,75 mld. | | -24,53% | 1,11 mld. | | -23,66% | 882 mln. | | -18,46% | 865 mln. | | +24,67% | 855 mln. |
Diervoeders
|