CHUBU ELECTRIC POWER CO., INC Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.954 JPY | -1,36% |
|
+0,75% | +7,30% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.308.037 | 1.153.052 | 1.077.554 | 955.017 | 1.057.851 | 1.477.835 | - | - |
| Bedrijfswaarde 1 | 3.753.708 | 3.341.593 | 3.297.702 | 3.546.491 | 3.611.955 | 1.503.921 | 4.082.785 | 4.111.355 |
| K/w-verhouding | 16,5 x | 7,05 x | 7,32 x | -22,2 x | 27,7 x | 3,73 x | 8,74 x | 9,24 x |
| Dividendrendement | 2,6% | 3,28% | 3,51% | 3,96% | 3,57% | 2,77% | 3,07% | 3,22% |
| Marktkapitalisatie/omzet | 0,43 x | 0,38 x | 0,37 x | 0,35 x | 0,27 x | 0,42 x | 0,42 x | 0,42 x |
| Bedrijfswaarde/omzet | 1,24 x | 1,09 x | 1,12 x | 1,31 x | 0,91 x | 0,42 x | 1,16 x | 1,18 x |
| Bedrijfswaarde/EBITDA | 9,82 x | 10,8 x | 10 x | 26,2 x | 13,7 x | 8,81 x | 13,2 x | 12,9 x |
| Bedrijfswaarde/FCF | -122 x | -8,53 x | 25,7 x | -14,8 x | 36,5 x | 95,7 x | -133 x | -125 x |
| FCF Yield | -0,82% | -11,7% | 3,89% | -6,78% | 2,74% | 1,04% | -0,75% | -0,8% |
| Price to Book | 0,74 x | 0,61 x | 0,53 x | 0,47 x | 0,51 x | 0,58 x | 0,59 x | 0,57 x |
| Aantal aandelen (in duizenden) | 756.747 | 756.348 | 756.179 | 756.150 | 756.148 | 756.119 | - | - |
| Referentieprijs 2 | 1.728 | 1.524 | 1.425 | 1.263 | 1.399 | 1.954 | 1.954 | 1.954 |
| Datum van publicatie | 26-04-19 | 18-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.035.082 | 3.065.954 | 2.935.409 | 2.705.162 | 3.986.681 | 3.610.414 | 3.519.700 | 3.484.740 |
| EBITDA 1 | 382.389 | 309.003 | 328.357 | 135.324 | 263.016 | 459.733 | 310.100 | 317.800 |
| Bedrijfsresultaat (EBIT) 1 | 125.924 | 130.832 | 145.694 | -53.830 | 107.089 | 343.339 | 154.200 | 154.200 |
| Operationele Marge | 4,15% | 4,27% | 4,96% | -1,99% | 2,69% | 9,51% | 4,38% | 4,43% |
| Resultaat voor belastingen (EBT) 1 | 112.929 | 210.895 | 192.308 | -44.473 | 68.991 | 506.019 | 211.000 | 195.062 |
| Nettowinst (verlies) 1 | 79.422 | 163.472 | 147.202 | -43.022 | 38.231 | 403.140 | 169.100 | 159.880 |
| Nettomarge | 2,62% | 5,33% | 5,01% | -1,59% | 0,96% | 11,17% | 4,8% | 4,59% |
| WPA 2 | 105,0 | 216,1 | 194,6 | -56,90 | 50,56 | 533,2 | 223,6 | 211,5 |
| Free Cash Flow 1 | -30.714 | -391.726 | 128.195 | -240.300 | 98.870 | 42.300 | -30.767 | -32.867 |
| FCF-marge | -1,01% | -12,78% | 4,37% | -8,88% | 2,48% | 1,18% | -0,87% | -0,94% |
| Kasstroomconversie (ebitda) | - | - | 39,04% | - | 37,59% | 9,2% | - | - |
| Kasstroomconversie (nettowinst) | - | - | 87,09% | - | 258,61% | 12,1% | - | - |
| Dividend per aandeel 2 | 45,00 | 50,00 | 50,00 | 50,00 | 50,00 | 55,00 | 60,00 | 63,00 |
| Datum van publicatie | 26-04-19 | 18-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.572.355 | - | 1.451.934 | 635.540 | 1.160.474 | 666.420 | 878.268 | 765.963 | 1.013.270 | 1.779.233 | 1.034.811 | 1.172.637 | 897.604 | 943.940 | 1.841.544 | 855.599 | 913.271 | 812.200 | 955.000 | 827.100 | 925.300 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 86.326 | - | 104.479 | 31.763 | 54.065 | -55.865 | -52.030 | 41.486 | 19.775 | 61.261 | -12.993 | 58.821 | 157.186 | 88.472 | 245.658 | 43.953 | 53.728 | 54.800 | 58.550 | 28.700 | 14.850 |
| Operationele Marge | 5,49% | - | 7,2% | 5% | 4,66% | -8,38% | -5,92% | 5,42% | 1,95% | 3,44% | -1,26% | 5,02% | 17,51% | 9,37% | 13,34% | 5,14% | 5,88% | 6,75% | 6,13% | 3,47% | 1,6% |
| Resultaat voor belastingen (EBT) 1 | 162.705 | - | 146.447 | 15.052 | 63.632 | -74.414 | -33.691 | 32.485 | -65.553 | -33.068 | 10.003 | - | 248.958 | 134.837 | 383.795 | 60.366 | 61.858 | 93.500 | 94.500 | 18.500 | 1.100 |
| Nettowinst (verlies) 1 | 136.118 | - | 114.608 | 8.894 | 42.625 | -55.767 | -29.880 | 20.544 | -63.201 | -42.657 | 5.194 | 75.694 | 202.050 | 109.477 | 311.527 | 45.576 | 46.037 | 74.400 | 75.600 | 13.800 | 5.200 |
| Nettomarge | 8,66% | - | 7,89% | 1,4% | 3,67% | -8,37% | -3,4% | 2,68% | -6,24% | -2,4% | 0,5% | 6,46% | 22,51% | 11,6% | 16,92% | 5,33% | 5,04% | 9,16% | 7,92% | 1,67% | 0,56% |
| WPA 2 | 179,9 | - | 151,5 | 11,76 | 56,37 | -73,75 | -39,52 | 27,17 | -83,58 | -56,41 | 6,860 | 100,1 | 267,2 | 144,8 | 412,0 | 60,28 | 60,89 | 98,40 | 100,0 | 18,30 | 6,900 |
| Dividend per aandeel | 25,00 | 25,00 | 25,00 | - | 25,00 | - | - | - | - | 25,00 | - | - | - | - | 25,00 | - | - | - | - | - | - |
| Datum van publicatie | 31-10-19 | 18-05-20 | 30-10-20 | 28-10-21 | 28-10-21 | 28-01-22 | 28-04-22 | 27-07-22 | 28-10-22 | 28-10-22 | 30-01-23 | 28-04-23 | 28-07-23 | 27-10-23 | 27-10-23 | 31-01-24 | 26-04-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 2.445.671 | 2.188.541 | 2.220.148 | 2.591.474 | 2.554.104 | 2.571.926 | 2.604.950 | 2.633.520 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 6,396 x | 7,083 x | 6,761 x | 19,15 x | 9,711 x | 5,594 x | 8,4 x | 8,287 x |
| Free Cash Flow 1 | -30.714 | -391.726 | 128.195 | -240.300 | 98.870 | 42.300 | -30.767 | -32.867 |
| ROE (netto-inkomsten/eigen vermogen) | 4,5% | 8,9% | 7,5% | -2,1% | 1,9% | 17,4% | 6,9% | 6,13% |
| ROA (netto-inkomsten/totale activa) | 1,96% | 3,34% | 3,44% | -1% | 1,03% | 7,51% | 3% | 2,2% |
| Totale activa 1 | 4.050.159 | 4.895.705 | 4.283.810 | 4.301.211 | 3.705.811 | 5.368.278 | 5.636.667 | 7.267.273 |
| Nettoactief per aandeel 2 | 2.351 | 2.505 | 2.686 | 2.668 | 2.725 | 3.419 | 3.300 | 3.439 |
| Cashflow per aandeel | 444,0 | 452,0 | 436,0 | 193,0 | 257,0 | 761,0 | - | - |
| Capex 1 | 327.120 | 242.646 | 255.953 | 228.533 | 262.249 | 288.933 | 272.500 | 282.767 |
| Capex/omzet | 10,78% | 7,91% | 8,72% | 8,45% | 6,58% | 8,07% | 7,74% | 8,11% |
| Datum van publicatie | 26-04-19 | 18-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C-
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
5
Laatste slotkoers
1.954
JPY
Gemiddelde koersdoel
1.966
JPY
Spread / Gemiddelde doel
+0,59%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +7,30% | 9,39 mld. | |
| +8,64% | 136 mld. | |
| -2,19% | 77,98 mld. | |
| +0,69% | 75,38 mld. | |
| -8,92% | 66,47 mld. | |
| +61,15% | 59,36 mld. | |
| +4,97% | 44,9 mld. | |
| +7,34% | 42,26 mld. | |
| 0,00% | 41,65 mld. | |
| +3,96% | 37,31 mld. |
- Beurs
- Aandelen
- Koers 9502
- Financiën Chubu Electric Power Co., Inc
