Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,92
HKD
|
+1,68%
|
|
+5,00%
|
-6,02%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
79.400
|
54.900
|
118.800
|
142.600
|
155.800
|
109.066
|
-
|
-
|
Bedrijfswaarde
1 |
89.828
|
70.392
|
124.911
|
152.444
|
165.007
|
122.687
|
121.608
|
122.925
|
K/w-verhouding
|
17,3
x
|
18,9
x
|
19,7
x
|
21,3
x
|
29
x
|
14
x
|
12,4
x
|
11,2
x
|
Dividendrendement
|
4,41%
|
4,37%
|
3,37%
|
3,51%
|
3,21%
|
5,33%
|
5,83%
|
6,34%
|
Marktkapitalisatie/omzet
|
1,19
x
|
0,97
x
|
1,69
x
|
1,44
x
|
1,65
x
|
1,01
x
|
0,93
x
|
0,86
x
|
Bedrijfswaarde/omzet
|
1,35
x
|
1,24
x
|
1,78
x
|
1,54
x
|
1,74
x
|
1,13
x
|
1,03
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
11,8
x
|
12,3
x
|
12,8
x
|
14,8
x
|
15,3
x
|
9,23
x
|
8,48
x
|
7,84
x
|
Bedrijfswaarde/FCF
|
12,8
x
|
9,5
x
|
18,8
x
|
12,3
x
|
26,7
x
|
11,9
x
|
13,6
x
|
14,8
x
|
FCF Yield
|
7,84%
|
10,5%
|
5,32%
|
8,14%
|
3,74%
|
8,38%
|
7,36%
|
6,76%
|
Price to Book
|
2,58
x
|
2,08
x
|
3,86
x
|
4,13
x
|
4,81
x
|
3,58
x
|
3,27
x
|
2,99
x
|
Aantal aandelen (in duizenden)
|
10.000.000
|
10.000.000
|
10.000.000
|
10.000.000
|
10.000.000
|
9.987.737
|
-
|
-
|
Referentieprijs
2 |
7,940
|
5,490
|
11,88
|
14,26
|
15,58
|
10,92
|
10,92
|
10,92
|
Datum van publicatie
|
06-06-19
|
11-06-20
|
08-06-21
|
09-06-22
|
08-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
66.661
|
56.751
|
70.164
|
98.938
|
94.684
|
108.442
|
117.859
|
127.481
|
EBITDA
1 |
7.592
|
5.718
|
9.775
|
10.290
|
10.773
|
13.291
|
14.336
|
15.670
|
Bedrijfsresultaat (EBIT)
1 |
6.640
|
4.686
|
8.689
|
9.080
|
9.439
|
11.190
|
12.272
|
13.455
|
Operationele Marge
|
9,96%
|
8,26%
|
12,38%
|
9,18%
|
9,97%
|
10,32%
|
10,41%
|
10,55%
|
Resultaat voor belastingen (EBT)
1 |
6.352
|
4.204
|
8.395
|
8.983
|
7.446
|
10.589
|
12.010
|
13.281
|
Nettowinst (verlies)
1 |
4.577
|
2.901
|
6.026
|
6.712
|
5.384
|
7.896
|
8.812
|
9.752
|
Nettomarge
|
6,87%
|
5,11%
|
8,59%
|
6,78%
|
5,69%
|
7,28%
|
7,48%
|
7,65%
|
WPA
2 |
0,4580
|
0,2900
|
0,6030
|
0,6710
|
0,5380
|
0,7814
|
0,8780
|
0,9740
|
Free Cash Flow
1 |
7.039
|
7.412
|
6.646
|
12.408
|
6.174
|
10.282
|
8.953
|
8.309
|
FCF-marge
|
10,56%
|
13,06%
|
9,47%
|
12,54%
|
6,52%
|
9,48%
|
7,6%
|
6,52%
|
Kasstroomconversie (ebitda)
|
92,72%
|
129,61%
|
67,99%
|
120,58%
|
57,31%
|
77,35%
|
62,45%
|
53,02%
|
Kasstroomconversie (nettowinst)
|
153,8%
|
255,5%
|
110,28%
|
184,85%
|
114,66%
|
130,21%
|
101,6%
|
85,2%
|
Dividend per aandeel
2 |
0,3500
|
0,2400
|
0,4000
|
0,5000
|
0,5000
|
0,5820
|
0,6361
|
0,6920
|
Datum van publicatie
|
06-06-19
|
11-06-20
|
08-06-21
|
09-06-22
|
08-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
29.533
|
27.218
|
24.673
|
45.490
|
44.186
|
54.752
|
46.535
|
48.149
|
49.526
|
58.999
|
53.039
|
62.588
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.268
|
3.456
|
5.233
|
4.840
|
4.241
|
4.349
|
5.090
|
5.989
|
5.236
|
5.152
|
6.808
|
Operationele Marge
|
-
|
8,33%
|
14,01%
|
11,5%
|
10,95%
|
7,75%
|
9,35%
|
10,57%
|
12,09%
|
8,87%
|
9,71%
|
10,88%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.074
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
2.232
|
3.794
|
-
|
3.132
|
3.336
|
2.049
|
4.551
|
3.748
|
-
|
-
|
Nettomarge
|
-
|
-
|
9,05%
|
8,34%
|
-
|
5,72%
|
7,17%
|
4,26%
|
9,19%
|
6,35%
|
-
|
-
|
WPA
2 |
0,1500
|
0,1400
|
0,2230
|
0,3800
|
0,3580
|
0,3130
|
0,3340
|
0,2040
|
0,4550
|
0,3700
|
0,3600
|
0,4900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-11-19
|
11-06-20
|
24-11-20
|
08-06-21
|
23-11-21
|
09-06-22
|
24-11-22
|
08-06-23
|
23-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.428
|
15.492
|
6.111
|
9.844
|
9.207
|
13.621
|
12.542
|
13.859
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,374
x
|
2,709
x
|
0,6252
x
|
0,9567
x
|
0,8546
x
|
1,025
x
|
0,8748
x
|
0,8844
x
|
Free Cash Flow
1 |
7.039
|
7.412
|
6.646
|
12.408
|
6.174
|
10.282
|
8.953
|
8.309
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
10,2%
|
21,1%
|
20,9%
|
16,5%
|
25,1%
|
28%
|
28,1%
|
ROA (netto-inkomsten/totale activa)
|
7,64%
|
4,55%
|
9,3%
|
8,83%
|
6,15%
|
8,83%
|
9,6%
|
9,91%
|
Totale activa
1 |
59.903
|
63.740
|
64.776
|
76.023
|
87.538
|
89.453
|
91.843
|
98.421
|
Nettoactief per aandeel
2 |
3,080
|
2,630
|
3,080
|
3,460
|
3,240
|
3,050
|
3,340
|
3,660
|
Cashflow per aandeel
2 |
0,8400
|
0,8400
|
0,7500
|
1,390
|
1,010
|
0,9300
|
1,200
|
1,190
|
Capex
1 |
1.392
|
973
|
839
|
1.531
|
1.982
|
2.028
|
2.070
|
2.154
|
Capex/omzet
|
2,09%
|
1,71%
|
1,2%
|
1,55%
|
2,09%
|
1,87%
|
1,76%
|
1,69%
|
Datum van publicatie
|
06-06-19
|
11-06-20
|
08-06-21
|
09-06-22
|
08-06-23
|
-
|
-
|
-
|
Laatste slotkoers
10,92
HKD Gemiddelde koersdoel
14,32
HKD Spread / Gemiddelde doel +31,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,02% | 13,93 mld. | | -2,49% | 38,16 mld. | | +17,87% | 12,8 mld. | | +11,43% | 4,19 mld. | | +6,65% | 2,43 mld. | | +7,50% | 2,46 mld. | | -6,25% | 1,5 mld. | | -20,28% | 1,3 mld. | | -13,01% | 1,13 mld. | | 0,00% | 1,05 mld. |
Sieraden
|