slotkoers
Shanghai S.E.
00:00:00 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,94
CNY
|
+0,58%
|
|
+0,58%
|
-7,84%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.537
|
16.100
|
22.296
|
16.387
|
14.398
|
13.143
|
-
|
-
|
Bedrijfswaarde
1 |
7.537
|
16.100
|
22.296
|
16.387
|
14.398
|
13.143
|
13.143
|
13.143
|
K/w-verhouding
|
39,9
x
|
20,5
x
|
25,9
x
|
34,3
x
|
27,9
x
|
16,9
x
|
14,3
x
|
10,7
x
|
Dividendrendement
|
-
|
1,19%
|
-
|
1,75%
|
1,99%
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,77
x
|
3,06
x
|
2,19
x
|
1,48
x
|
1,29
x
|
1,06
x
|
0,94
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
5,77
x
|
3,06
x
|
2,19
x
|
1,48
x
|
1,29
x
|
1,06
x
|
0,94
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
19,4
x
|
14,3
x
|
-
|
13,6
x
|
11,4
x
|
6,61
x
|
5,74
x
|
5,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
87.541.209
x
|
-25.531.762
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
2,47
x
|
1,58
x
|
2,04
x
|
1,48
x
|
1,29
x
|
1,13
x
|
1,06
x
|
1
x
|
Aantal aandelen (in duizenden)
|
993.006
|
1.912.143
|
1.912.143
|
1.912.143
|
1.912.143
|
1.893.865
|
-
|
-
|
Referentieprijs
2 |
7,590
|
8,420
|
11,66
|
8,570
|
7,530
|
6,940
|
6,940
|
6,940
|
Datum van publicatie
|
06-03-20
|
25-03-21
|
11-04-22
|
19-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.307
|
5.256
|
10.177
|
11.093
|
11.177
|
12.390
|
13.986
|
15.549
|
EBITDA
1 |
389,4
|
1.123
|
-
|
1.204
|
1.260
|
1.989
|
2.288
|
2.579
|
Bedrijfsresultaat (EBIT)
1 |
221,1
|
716,5
|
1.288
|
494,1
|
625
|
1.099
|
1.325
|
1.547
|
Operationele Marge
|
16,92%
|
13,63%
|
12,66%
|
4,45%
|
5,59%
|
8,87%
|
9,47%
|
9,95%
|
Resultaat voor belastingen (EBT)
1 |
221,2
|
725
|
1.123
|
548,5
|
625,2
|
1.099
|
1.325
|
1.547
|
Nettowinst (verlies)
1 |
191,7
|
619,9
|
865
|
476,2
|
515,7
|
879
|
1.060
|
1.238
|
Nettomarge
|
14,67%
|
11,79%
|
8,5%
|
4,29%
|
4,61%
|
7,09%
|
7,58%
|
7,96%
|
WPA
2 |
0,1900
|
0,4100
|
0,4500
|
0,2500
|
0,2700
|
0,4100
|
0,4850
|
0,6500
|
Free Cash Flow
|
-
|
-
|
-
|
187,2
|
-563,9
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
1,69%
|
-5,05%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
15,55%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
39,31%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
0,1000
|
-
|
0,1500
|
0,1500
|
-
|
-
|
-
|
Datum van publicatie
|
06-03-20
|
25-03-21
|
11-04-22
|
19-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
187
|
-564
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,39%
|
8,68%
|
8,21%
|
4,32%
|
4,62%
|
7,48%
|
8,5%
|
9,32%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,04%
|
-
|
2,18%
|
2,27%
|
3,62%
|
4,16%
|
4,67%
|
Totale activa
1 |
-
|
12.313
|
-
|
21.860
|
22.698
|
24.282
|
25.481
|
26.510
|
Nettoactief per aandeel
2 |
3,080
|
5,340
|
5,710
|
5,770
|
5,840
|
6,150
|
6,520
|
6,940
|
Cashflow per aandeel
|
0,3600
|
0,4700
|
0,6900
|
-
|
0,6600
|
-
|
-
|
-
|
Capex
1 |
304
|
416
|
991
|
667
|
1.830
|
1.320
|
1.320
|
1.320
|
Capex/omzet
|
23,28%
|
7,92%
|
9,73%
|
6,02%
|
16,38%
|
10,65%
|
9,44%
|
8,49%
|
Datum van publicatie
|
06-03-20
|
25-03-21
|
11-04-22
|
19-04-23
|
24-04-24
|
-
|
-
|
-
|
Laatste slotkoers
6,94
CNY Gemiddelde koersdoel
8,6
CNY Spread / Gemiddelde doel +23,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -7,84% | 1,81 mld. | | +25,62% | 98,69 mld. | | +28,31% | 13,01 mld. | | -0,86% | 12,24 mld. | | +60,71% | 12,49 mld. | | +18,23% | 10,4 mld. | | +47,65% | 8,87 mld. | | -4,36% | 4,15 mld. | | -.--% | 4,01 mld. | | 0,00% | 1,72 mld. |
hydroelectrische & golven
|