Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,93
HKD
|
+1,02%
|
|
+1,02%
|
+14,92%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.193
|
9.335
|
10.080
|
14.005
|
10.463
|
8.047
|
-
|
-
|
Bedrijfswaarde
1 |
24.151
|
21.084
|
10.080
|
29.846
|
27.106
|
24.776
|
25.281
|
25.049
|
K/w-verhouding
|
9,64
x
|
5,7
x
|
6,12
x
|
7,4
x
|
5,62
x
|
4,32
x
|
3,94
x
|
3,6
x
|
Dividendrendement
|
3,41%
|
5,15%
|
4,87%
|
3,96%
|
5,3%
|
6,59%
|
7,61%
|
8,32%
|
Marktkapitalisatie/omzet
|
1,59
x
|
1,07
x
|
0,97
x
|
1,08
x
|
0,74
x
|
0,55
x
|
0,51
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
2,91
x
|
2,43
x
|
0,97
x
|
2,3
x
|
1,91
x
|
1,68
x
|
1,59
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
6,89
x
|
5
x
|
2,15
x
|
5,67
x
|
4,78
x
|
4,33
x
|
4,04
x
|
3,71
x
|
Bedrijfswaarde/FCF
|
30.438.973
x
|
6.684.438
x
|
4.826.006
x
|
8.767.659
x
|
8.618.669
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,66
x
|
1,1
x
|
0,96
x
|
1,07
x
|
0,81
x
|
0,54
x
|
0,48
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
1.608.901
|
1.604.029
|
1.584.903
|
1.632.322
|
1.632.322
|
1.632.322
|
-
|
-
|
Referentieprijs
2 |
8,200
|
5,820
|
6,360
|
8,580
|
6,410
|
4,930
|
4,930
|
4,930
|
Datum van publicatie
|
27-06-19
|
29-06-20
|
29-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.302
|
8.694
|
10.346
|
12.950
|
14.195
|
14.754
|
15.894
|
16.894
|
EBITDA
1 |
3.507
|
4.214
|
4.680
|
5.266
|
5.675
|
5.727
|
6.264
|
6.748
|
Bedrijfsresultaat (EBIT)
1 |
3.022
|
3.181
|
3.687
|
4.149
|
4.490
|
4.496
|
4.952
|
5.342
|
Operationele Marge
|
36,4%
|
36,59%
|
35,64%
|
32,04%
|
31,63%
|
30,47%
|
31,16%
|
31,62%
|
Resultaat voor belastingen (EBT)
1 |
2.772
|
3.165
|
3.530
|
3.916
|
4.019
|
4.004
|
4.408
|
4.818
|
Nettowinst (verlies)
1 |
1.369
|
1.639
|
1.692
|
1.894
|
1.857
|
1.859
|
2.044
|
2.238
|
Nettomarge
|
16,49%
|
18,86%
|
16,36%
|
14,62%
|
13,08%
|
12,6%
|
12,86%
|
13,24%
|
WPA
2 |
0,8510
|
1,021
|
1,040
|
1,160
|
1,140
|
1,140
|
1,250
|
1,370
|
Free Cash Flow
|
793,4
|
3.154
|
2.089
|
3.404
|
3.145
|
-
|
-
|
-
|
FCF-marge
|
9,56%
|
36,28%
|
20,19%
|
26,29%
|
22,16%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
22,63%
|
74,86%
|
44,63%
|
64,65%
|
55,42%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
57,95%
|
192,39%
|
123,41%
|
179,77%
|
169,38%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2800
|
0,3000
|
0,3100
|
0,3400
|
0,3400
|
0,3250
|
0,3750
|
0,4100
|
Datum van publicatie
|
27-06-19
|
29-06-20
|
29-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.958
|
11.748
|
-
|
15.841
|
16.643
|
16.729
|
17.234
|
17.002
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,125
x
|
2,788
x
|
-
|
3,008
x
|
2,933
x
|
2,921
x
|
2,751
x
|
2,52
x
|
Free Cash Flow
|
793
|
3.154
|
2.089
|
3.404
|
3.145
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
18,1%
|
19,9%
|
17,8%
|
16,1%
|
14,3%
|
13,4%
|
13,1%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
4,25%
|
4,22%
|
3,81%
|
3,64%
|
3,14%
|
3%
|
2,9%
|
3%
|
Totale activa
1 |
32.207
|
38.864
|
44.471
|
52.051
|
59.114
|
61.967
|
70.466
|
74.583
|
Nettoactief per aandeel
2 |
4,950
|
5,300
|
6,600
|
8,020
|
7,960
|
9,060
|
10,20
|
11,10
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
2,240
|
2,120
|
-1,030
|
-0,0300
|
0,2500
|
Capex
1 |
225
|
259
|
565
|
256
|
321
|
153
|
145
|
138
|
Capex/omzet
|
2,71%
|
2,98%
|
5,46%
|
1,98%
|
2,26%
|
1,04%
|
0,91%
|
0,82%
|
Datum van publicatie
|
27-06-19
|
29-06-20
|
29-06-21
|
28-06-22
|
27-06-23
|
-
|
-
|
-
|
Laatste slotkoers
4,93
HKD Gemiddelde koersdoel
6,9
HKD Spread / Gemiddelde doel +39,96% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,92% | 1,03 mld. | | -8,49% | 23,53 mld. | | -32,75% | 3,19 mld. | | +13,79% | 2,54 mld. | | -.--% | 2,12 mld. | | -18,13% | 1,72 mld. | | +5,32% | 1,6 mld. | | -10,87% | 1,52 mld. | | +30,91% | 1,24 mld. | | -11,02% | 1,15 mld. |
Watervoorziening en irrigatiesystemen
|