slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,76
CNY
|
+0,42%
|
|
-1,65%
|
+8,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
182.789
|
138.330
|
121.796
|
142.484
|
139.301
|
151.371
|
-
|
-
|
Bedrijfswaarde
1 |
167.840
|
122.327
|
93.305
|
87.641
|
96.295
|
99.827
|
74.261
|
49.261
|
K/w-verhouding
|
36,6
x
|
25,1
x
|
19,1
x
|
19,1
x
|
16,8
x
|
16,4
x
|
14,9
x
|
13,5
x
|
Dividendrendement
|
1,03%
|
1,48%
|
2,44%
|
0,95%
|
1,2%
|
3,34%
|
4,58%
|
5,31%
|
Marktkapitalisatie/omzet
|
0,63
x
|
0,46
x
|
0,37
x
|
0,4
x
|
0,37
x
|
0,38
x
|
0,36
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,58
x
|
0,4
x
|
0,28
x
|
0,25
x
|
0,26
x
|
0,25
x
|
0,18
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
2
x
|
1,45
x
|
1,05
x
|
0,96
x
|
1,07
x
|
1,03
x
|
0,73
x
|
0,47
x
|
Bedrijfswaarde/FCF
|
4,49
x
|
2,43
x
|
2,21
x
|
2,83
x
|
3,65
x
|
2,23
x
|
1,54
x
|
0,91
x
|
FCF Yield
|
22,3%
|
41,1%
|
45,2%
|
35,3%
|
27,4%
|
44,9%
|
65%
|
110%
|
Price to Book
|
1,28
x
|
0,94
x
|
0,82
x
|
0,92
x
|
0,88
x
|
0,92
x
|
0,88
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
31.033.706
|
31.015.595
|
30.991.393
|
31.804.436
|
31.803.992
|
31.800.581
|
-
|
-
|
Referentieprijs
2 |
5,890
|
4,460
|
3,930
|
4,480
|
4,380
|
4,760
|
4,760
|
4,760
|
Datum van publicatie
|
23-03-20
|
11-03-21
|
11-03-22
|
08-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
290.515
|
303.838
|
327.854
|
354.944
|
372.600
|
400.408
|
417.465
|
436.898
|
EBITDA
1 |
83.786
|
84.585
|
89.038
|
91.127
|
90.154
|
97.015
|
102.338
|
105.797
|
Bedrijfsresultaat (EBIT)
1 |
13.443
|
15.590
|
17.696
|
20.401
|
22.800
|
25.732
|
28.716
|
31.797
|
Operationele Marge
|
4,63%
|
5,13%
|
5,4%
|
5,75%
|
6,12%
|
6,43%
|
6,88%
|
7,28%
|
Resultaat voor belastingen (EBT)
1 |
14.035
|
15.960
|
17.807
|
20.367
|
22.700
|
25.697
|
28.057
|
31.136
|
Nettowinst (verlies)
1 |
4.982
|
5.521
|
6.305
|
7.299
|
8.200
|
9.172
|
10.081
|
11.131
|
Nettomarge
|
1,71%
|
1,82%
|
1,92%
|
2,06%
|
2,2%
|
2,29%
|
2,41%
|
2,55%
|
WPA
2 |
0,1610
|
0,1780
|
0,2060
|
0,2340
|
0,2610
|
0,2900
|
0,3199
|
0,3538
|
Free Cash Flow
1 |
37.354
|
50.325
|
42.197
|
30.932
|
26.358
|
44.863
|
48.277
|
54.416
|
FCF-marge
|
12,86%
|
16,56%
|
12,87%
|
8,71%
|
7,07%
|
11,2%
|
11,56%
|
12,45%
|
Kasstroomconversie (ebitda)
|
44,58%
|
59,5%
|
47,39%
|
33,94%
|
29,24%
|
46,24%
|
47,17%
|
51,43%
|
Kasstroomconversie (nettowinst)
|
749,76%
|
911,48%
|
669,21%
|
423,76%
|
321,44%
|
489,12%
|
478,88%
|
488,86%
|
Dividend per aandeel
2 |
0,0604
|
0,0658
|
0,0960
|
0,0427
|
0,0524
|
0,1592
|
0,2179
|
0,2530
|
Datum van publicatie
|
23-03-20
|
11-03-21
|
11-03-22
|
08-03-23
|
04-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q2
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
145.561
|
150.397
|
153.441
|
164.174
|
83.365
|
163.680
|
-
|
178.683
|
-
|
-
|
191.833
|
89.860
|
90.904
|
180.764
|
99.496
|
100.906
|
197.296
|
95.838
|
96.952
|
192.327
|
110.601
|
107.630
|
EBITDA
|
-
|
-
|
-
|
-
|
18.117
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
11.206
|
-
|
6.489
|
-
|
7.181
|
-
|
-
|
15.121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
6,83%
|
-
|
3,96%
|
-
|
4,02%
|
-
|
-
|
7,88%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
2.755
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0600
|
0,1080
|
0,0700
|
0,1310
|
-
|
0,0800
|
0,0910
|
0,0700
|
0,0710
|
0,1000
|
0,1740
|
0,0700
|
0,0200
|
0,0900
|
0,0780
|
0,1200
|
0,2100
|
0,0800
|
0,0200
|
0,0900
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-03-20
|
12-08-20
|
11-03-21
|
19-08-21
|
11-03-22
|
11-03-22
|
08-08-22
|
08-03-23
|
18-04-23
|
09-08-23
|
09-08-23
|
24-10-23
|
04-03-24
|
04-03-24
|
19-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
14.948
|
16.002
|
28.492
|
54.843
|
43.006
|
51.543
|
77.110
|
102.110
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
37.354
|
50.325
|
42.197
|
30.932
|
26.358
|
44.863
|
48.277
|
54.416
|
ROE (netto-inkomsten/eigen vermogen)
|
3,45%
|
3,73%
|
4,17%
|
4,67%
|
5,08%
|
5,57%
|
5,93%
|
6,34%
|
ROA (netto-inkomsten/totale activa)
|
0,9%
|
0,96%
|
1,1%
|
1,18%
|
-
|
1,39%
|
1,46%
|
1,56%
|
Totale activa
1 |
552.950
|
573.345
|
574.572
|
618.968
|
-
|
659.866
|
690.373
|
712.464
|
Nettoactief per aandeel
2 |
4,620
|
4,760
|
4,810
|
4,850
|
5,000
|
5,180
|
5,380
|
5,540
|
Cashflow per aandeel
2 |
3,100
|
3,460
|
3,690
|
3,200
|
3,280
|
3,520
|
3,260
|
3,500
|
Capex
1 |
58.855
|
57.008
|
69.775
|
70.776
|
77.983
|
69.457
|
69.985
|
73.610
|
Capex/omzet
|
20,26%
|
18,76%
|
21,28%
|
19,94%
|
20,93%
|
17,35%
|
16,76%
|
16,85%
|
Datum van publicatie
|
23-03-20
|
11-03-21
|
11-03-22
|
08-03-23
|
04-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,76
CNY Gemiddelde koersdoel
4,914
CNY Spread / Gemiddelde doel +3,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,68% | 20,89 mld. | | +9,65% | 199 mld. | | +5,25% | 167 mld. | | +0,46% | 116 mld. | | -2,38% | 89,84 mld. | | +17,65% | 72,93 mld. | | +2,80% | 58,42 mld. | | -5,07% | 50,97 mld. | | -13,54% | 40,2 mld. | | -14,53% | 29,72 mld. |
andere geintegreerde telecommunicatiediensten
|