Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,15
HKD
|
-0,32%
|
|
-1,56%
|
+21,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
67.294
|
54.804
|
47.512
|
45.664
|
42.462
|
53.674
|
-
|
-
|
Bedrijfswaarde
1 |
45.548
|
34.767
|
27.733
|
28.238
|
25.320
|
53.674
|
53.674
|
53.674
|
K/w-verhouding
|
10,2
x
|
6,44
x
|
7,74
x
|
6,82
x
|
7,38
x
|
8,19
x
|
7,28
x
|
7,14
x
|
Dividendrendement
|
5,14%
|
9,14%
|
7,32%
|
-
|
7,19%
|
6,38%
|
7,15%
|
7,22%
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,37
x
|
1,24
x
|
1,14
x
|
1,15
x
|
1,4
x
|
1,28
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
1,37
x
|
1,24
x
|
1,14
x
|
1,15
x
|
1,4
x
|
1,28
x
|
1,24
x
|
Bedrijfswaarde/EBITDA
|
9,97
x
|
9,84
x
|
9,77
x
|
8,62
x
|
7,99
x
|
9,74
x
|
8,97
x
|
8,21
x
|
Bedrijfswaarde/FCF
|
26,4
x
|
37,6
x
|
25
x
|
32,4
x
|
30,8
x
|
19,9
x
|
10,2
x
|
14,9
x
|
FCF Yield
|
3,79%
|
2,66%
|
4%
|
3,08%
|
3,24%
|
5,02%
|
9,78%
|
6,7%
|
Price to Book
|
1
x
|
0,54
x
|
0,56
x
|
-
|
0,53
x
|
0,63
x
|
0,6
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
10.589.819
|
10.589.819
|
10.589.819
|
10.589.819
|
10.589.819
|
10.589.819
|
-
|
-
|
Referentieprijs
2 |
3,887
|
2,188
|
2,322
|
2,252
|
2,363
|
2,916
|
2,916
|
2,916
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
27-02-22
|
27-02-23
|
25-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.646
|
40.124
|
38.358
|
40.203
|
37.002
|
38.441
|
41.862
|
43.440
|
EBITDA
1 |
6.752
|
5.571
|
4.862
|
5.296
|
5.316
|
5.510
|
5.985
|
6.541
|
Bedrijfsresultaat (EBIT)
1 |
4.979
|
5.015
|
4.244
|
4.704
|
4.661
|
4.782
|
5.436
|
5.724
|
Operationele Marge
|
11,96%
|
12,5%
|
11,07%
|
11,7%
|
12,6%
|
12,44%
|
12,99%
|
13,18%
|
Resultaat voor belastingen (EBT)
1 |
5.027
|
5.036
|
4.274
|
4.743
|
4.690
|
5.017
|
5.669
|
5.901
|
Nettowinst (verlies)
1 |
3.816
|
3.819
|
3.275
|
3.634
|
3.477
|
3.906
|
4.308
|
4.677
|
Nettomarge
|
9,16%
|
9,52%
|
8,54%
|
9,04%
|
9,4%
|
10,16%
|
10,29%
|
10,77%
|
WPA
2 |
0,3800
|
0,3400
|
0,3000
|
0,3300
|
0,3200
|
0,3560
|
0,4006
|
0,4085
|
Free Cash Flow
1 |
2.551
|
1.456
|
1.899
|
1.408
|
1.377
|
2.697
|
5.251
|
3.596
|
FCF-marge
|
6,13%
|
3,63%
|
4,95%
|
3,5%
|
3,72%
|
7,02%
|
12,54%
|
8,28%
|
Kasstroomconversie (ebitda)
|
37,79%
|
26,13%
|
39,06%
|
26,59%
|
25,91%
|
48,95%
|
87,74%
|
54,98%
|
Kasstroomconversie (nettowinst)
|
66,86%
|
38,12%
|
58%
|
38,76%
|
39,61%
|
69,04%
|
121,89%
|
76,89%
|
Dividend per aandeel
2 |
0,2000
|
0,2000
|
0,1700
|
-
|
0,1700
|
0,1861
|
0,2085
|
0,2105
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
27-02-22
|
27-02-23
|
25-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
---|
Omzet
1 |
21.135
|
14.621
|
25.504
|
17.865
|
13.024
|
20.494
|
6.941
|
11.442
|
18.383
|
8.561
|
13.258
|
38.381
|
7.491
|
9.142
|
16.633
|
7.994
|
20.421
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
2.347
|
1.063
|
-
|
882,4
|
1.777
|
2.660
|
841
|
1.204
|
2.044
|
935,9
|
1.546
|
-
|
1.050
|
-
|
Operationele Marge
|
-
|
-
|
-
|
13,14%
|
8,17%
|
-
|
12,71%
|
15,53%
|
14,47%
|
9,82%
|
9,08%
|
5,33%
|
12,49%
|
16,91%
|
-
|
13,13%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
1.775
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
12,14%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,1600
|
-
|
-
|
-
|
0,1400
|
-
|
-
|
0,1800
|
-
|
-
|
0,1200
|
-
|
-
|
0,1700
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-20
|
28-08-20
|
25-02-21
|
25-08-21
|
27-02-22
|
27-02-22
|
28-04-22
|
30-08-22
|
30-08-22
|
28-10-22
|
27-02-23
|
27-02-23
|
28-04-23
|
24-08-23
|
24-08-23
|
27-10-23
|
25-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
21.746
|
20.037
|
19.779
|
17.426
|
17.142
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.551
|
1.456
|
1.899
|
1.408
|
1.377
|
2.697
|
5.251
|
3.596
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
9,09%
|
7,57%
|
8,17%
|
7,54%
|
8,04%
|
8,53%
|
8,31%
|
ROA (netto-inkomsten/totale activa)
|
4,31%
|
3,77%
|
3,06%
|
3,22%
|
2,95%
|
3,25%
|
3,67%
|
4,05%
|
Totale activa
1 |
88.595
|
101.409
|
107.120
|
112.856
|
117.899
|
120.190
|
117.486
|
115.483
|
Nettoactief per aandeel
2 |
3,880
|
4,020
|
4,110
|
-
|
4,420
|
4,620
|
4,830
|
5,010
|
Cashflow per aandeel
2 |
0,3500
|
0,2800
|
0,2500
|
-
|
0,1900
|
0,4700
|
0,4900
|
0,5100
|
Capex
1 |
820
|
1.552
|
870
|
674
|
679
|
626
|
664
|
666
|
Capex/omzet
|
1,97%
|
3,87%
|
2,27%
|
1,68%
|
1,84%
|
1,63%
|
1,59%
|
1,53%
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
27-02-22
|
27-02-23
|
25-02-24
|
-
|
-
|
-
|
Laatste slotkoers
2,916
CNY Gemiddelde koersdoel
3,59
CNY Spread / Gemiddelde doel +23,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,15% | 7,41 mld. | | +4,53% | 149 mld. | | +34,66% | 130 mld. | | +19,57% | 130 mld. | | +12,90% | 62,82 mld. | | +7,65% | 41,04 mld. | | +94,65% | 35 mld. | | +6,26% | 32,1 mld. | | -9,78% | 32,1 mld. | | +3,97% | 27,31 mld. |
Elektrische componenten & apparatuur - Andere
|