Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,17
HKD
|
-0,31%
|
|
-1,55%
|
+10,45%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
15.328
|
14.636
|
13.702
|
46.343
|
36.053
|
36.299
|
36.299
|
-
|
Bedrijfswaarde
1 |
78.393
|
91.966
|
103.817
|
150.283
|
144.724
|
191.112
|
197.752
|
227.440
|
K/w-verhouding
|
14,2
x
|
11,5
x
|
8,22
x
|
-61,1
x
|
13,2
x
|
11,9
x
|
7,46
x
|
6,09
x
|
Dividendrendement
|
7,04%
|
8,71%
|
9,3%
|
1,17%
|
3,77%
|
5,06%
|
6,53%
|
7,57%
|
Marktkapitalisatie/omzet
|
0,66
x
|
0,53
x
|
0,48
x
|
1,33
x
|
0,83
x
|
0,73
x
|
0,7
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
3,38
x
|
3,31
x
|
3,65
x
|
4,33
x
|
3,31
x
|
4,32
x
|
3,81
x
|
3,97
x
|
Bedrijfswaarde/EBITDA
|
11,2
x
|
9,18
x
|
9,14
x
|
16,3
x
|
9,48
x
|
10,7
x
|
7,78
x
|
7,65
x
|
Bedrijfswaarde/FCF
|
-11,8
x
|
-9,16
x
|
-9,73
x
|
-9,62
x
|
-12,2
x
|
-13
x
|
-16,9
x
|
-25,3
x
|
FCF Yield
|
-8,48%
|
-10,9%
|
-10,3%
|
-10,4%
|
-8,2%
|
-7,72%
|
-5,92%
|
-3,95%
|
Price to Book
|
0,51
x
|
0,48
x
|
0,41
x
|
1,18
x
|
0,46
x
|
0,84
x
|
0,72
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
9.806.886
|
9.806.886
|
9.806.886
|
10.833.386
|
12.370.151
|
12.370.151
|
12.370.151
|
-
|
Referentieprijs
2 |
1,563
|
1,492
|
1,397
|
4,278
|
2,914
|
2,934
|
2,934
|
2,934
|
Datum van publicatie
|
21-03-19
|
26-03-20
|
18-03-21
|
17-03-22
|
23-03-23
|
21-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
23.176
|
27.763
|
28.428
|
34.734
|
43.689
|
44.262
|
51.848
|
57.319
|
EBITDA
1 |
7.018
|
10.014
|
11.356
|
9.226
|
15.265
|
17.796
|
25.426
|
29.730
|
Bedrijfsresultaat (EBIT)
1 |
4.414
|
5.196
|
6.034
|
3.133
|
7.604
|
8.715
|
13.471
|
15.568
|
Operationele Marge
|
19,05%
|
18,71%
|
21,23%
|
9,02%
|
17,41%
|
19,69%
|
25,98%
|
27,16%
|
Resultaat voor belastingen (EBT)
1 |
2.070
|
2.714
|
3.826
|
533,2
|
3.344
|
5.427
|
9.342
|
11.082
|
Nettowinst (verlies)
1 |
1.098
|
1.284
|
1.708
|
-515,7
|
2.648
|
3.084
|
5.255
|
6.438
|
Nettomarge
|
4,74%
|
4,63%
|
6,01%
|
-1,48%
|
6,06%
|
6,97%
|
10,14%
|
11,23%
|
WPA
2 |
0,1100
|
0,1300
|
0,1700
|
-0,0700
|
0,2200
|
0,2200
|
0,3934
|
0,4821
|
Free Cash Flow
1 |
-6.646
|
-10.043
|
-10.666
|
-15.617
|
-11.870
|
-14.745
|
-11.714
|
-8.976
|
FCF-marge
|
-28,68%
|
-36,17%
|
-37,52%
|
-44,96%
|
-27,17%
|
-33,31%
|
-22,59%
|
-15,66%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1100
|
0,1300
|
0,1300
|
0,0500
|
0,1100
|
0,1320
|
0,1915
|
0,2222
|
Datum van publicatie
|
21-03-19
|
26-03-20
|
18-03-21
|
17-03-22
|
23-03-23
|
21-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2021 S1
|
2022 S1
|
---|
Omzet
1 |
13.844
|
-
|
-
|
20.305
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.715
|
-
|
-
|
4.017
|
Operationele Marge
|
26,83%
|
-
|
-
|
19,78%
|
Resultaat voor belastingen (EBT)
1 |
2.363
|
-
|
-
|
1.891
|
Nettowinst (verlies)
1 |
976,7
|
307,6
|
1.372
|
849,9
|
Nettomarge
|
7,06%
|
-
|
-
|
4,19%
|
WPA
|
-
|
-
|
0,1300
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-08-19
|
26-03-20
|
10-09-21
|
25-08-22
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
63.065
|
77.330
|
90.116
|
103.941
|
108.672
|
158.843
|
161.453
|
191.141
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,986
x
|
7,723
x
|
7,936
x
|
11,27
x
|
7,119
x
|
8,926
x
|
6,35
x
|
6,429
x
|
Free Cash Flow
1 |
-6.646
|
-10.043
|
-10.666
|
-15.617
|
-11.870
|
-14.745
|
-11.714
|
-8.976
|
ROE (netto-inkomsten/eigen vermogen)
|
3,68%
|
4,26%
|
5,36%
|
-1,49%
|
4,38%
|
6,13%
|
9,99%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
0,99%
|
0,97%
|
1,15%
|
-0,31%
|
1,37%
|
1,19%
|
1,99%
|
2,18%
|
Totale activa
1 |
111.492
|
132.629
|
148.119
|
165.350
|
193.325
|
258.612
|
264.238
|
294.852
|
Nettoactief per aandeel
2 |
3,050
|
3,090
|
3,410
|
3,630
|
6,330
|
3,110
|
4,070
|
4,350
|
Cashflow per aandeel
2 |
0,2800
|
0,5300
|
0,5600
|
0,1400
|
0,5100
|
0,8000
|
1,290
|
1,340
|
Capex
1 |
9.431
|
15.201
|
16.168
|
16.960
|
17.596
|
24.648
|
28.854
|
28.100
|
Capex/omzet
|
40,69%
|
54,75%
|
56,87%
|
48,83%
|
40,27%
|
55,69%
|
55,65%
|
49,02%
|
Datum van publicatie
|
21-03-19
|
26-03-20
|
18-03-21
|
17-03-22
|
23-03-23
|
21-03-24
|
-
|
-
|
Laatste slotkoers
2,934
CNY Gemiddelde koersdoel
3,479
CNY Spread / Gemiddelde doel +18,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +10,45% | 5,01 mld. | | +18,73% | 14,47 mld. | | +11,94% | 4,74 mld. | | -5,73% | 3,96 mld. | | +6,86% | 3,51 mld. | | -1,83% | 2,26 mld. | | -24,39% | 2,08 mld. | | +36,53% | 1,71 mld. | | +24,38% | 1,65 mld. | | +16,43% | 1,54 mld. |
Fossiele brandstoffen Elektriciteitsbedrijven
|