slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,24
CNY
|
+5,69%
|
|
+6,65%
|
+11,73%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
112.598
|
185.679
|
143.396
|
107.337
|
108.629
|
120.933
|
-
|
-
|
Bedrijfswaarde
1 |
260.249
|
282.621
|
234.936
|
297.116
|
108.629
|
270.768
|
120.933
|
120.933
|
K/w-verhouding
|
18,9
x
|
22
x
|
14,1
x
|
15,5
x
|
14,5
x
|
15,5
x
|
13,6
x
|
12,4
x
|
Dividendrendement
|
-
|
1,87%
|
3,06%
|
1,39%
|
1,85%
|
2,16%
|
2,48%
|
3,28%
|
Marktkapitalisatie/omzet
|
6,02
x
|
5,72
x
|
4,87
x
|
3,66
x
|
5,49
x
|
5,99
x
|
5,14
x
|
5,04
x
|
Bedrijfswaarde/omzet
|
13,9
x
|
8,7
x
|
7,98
x
|
10,1
x
|
5,49
x
|
13,4
x
|
5,14
x
|
5,04
x
|
Bedrijfswaarde/EBITDA
|
28.184.381
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,75
x
|
2,24
x
|
1,36
x
|
1,15
x
|
0,97
x
|
1,09
x
|
1,02
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
6.659.389
|
8.696.527
|
8.696.527
|
8.696.527
|
8.696.527
|
8.696.527
|
-
|
-
|
Referentieprijs
2 |
18,29
|
23,34
|
17,65
|
13,30
|
13,64
|
15,24
|
15,24
|
15,24
|
Datum van publicatie
|
10-03-20
|
05-03-21
|
21-01-22
|
24-03-23
|
18-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.708
|
32.469
|
29.429
|
29.336
|
19.795
|
20.188
|
23.513
|
23.991
|
EBITDA
|
9.234
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.794
|
18.511
|
13.815
|
6.870
|
9.281
|
9.512
|
10.498
|
11.001
|
Operationele Marge
|
47,01%
|
57,01%
|
46,95%
|
23,42%
|
46,89%
|
47,11%
|
44,65%
|
45,85%
|
Resultaat voor belastingen (EBT)
1 |
8.774
|
11.309
|
13.704
|
8.532
|
9.278
|
9.627
|
10.541
|
11.827
|
Nettowinst (verlies)
1 |
7.282
|
9.492
|
11.645
|
8.072
|
8.744
|
8.711
|
9.907
|
10.661
|
Nettomarge
|
38,93%
|
29,23%
|
39,57%
|
27,52%
|
44,17%
|
43,15%
|
42,14%
|
44,44%
|
WPA
2 |
0,9700
|
1,060
|
1,250
|
0,8600
|
0,9400
|
0,9844
|
1,124
|
1,225
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,4370
|
0,5400
|
0,1850
|
0,2520
|
0,3296
|
0,3783
|
0,5000
|
Datum van publicatie
|
10-03-20
|
05-03-21
|
21-01-22
|
24-03-23
|
18-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
11.499
|
-
|
3.696
|
-
|
4.677
|
15.654
|
4.077
|
-
|
4.299
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
3.144
|
1.490
|
-
|
1.992
|
4.727
|
1.675
|
-
|
2.157
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
40,3%
|
-
|
42,59%
|
30,2%
|
41,07%
|
-
|
50,18%
|
-
|
-
|
-
|
WPA
1 |
-
|
0,3400
|
0,1500
|
0,3300
|
0,2100
|
-
|
0,1800
|
0,2500
|
0,2300
|
0,2300
|
0,2300
|
0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-20
|
21-01-22
|
24-04-22
|
26-08-22
|
28-10-22
|
29-08-23
|
26-10-23
|
18-02-24
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
147.652
|
96.942
|
91.540
|
189.778
|
-
|
149.835
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
15,99
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,48%
|
9,95%
|
11,5%
|
7,54%
|
7,91%
|
7,58%
|
7,48%
|
7,67%
|
ROA (netto-inkomsten/totale activa)
|
2,12%
|
2,15%
|
2,12%
|
1,34%
|
-
|
1,75%
|
1,39%
|
1,43%
|
Totale activa
1 |
343.347
|
440.652
|
549.944
|
604.215
|
-
|
497.782
|
715.325
|
745.507
|
Nettoactief per aandeel
2 |
10,50
|
10,40
|
12,90
|
11,50
|
14,00
|
14,00
|
14,90
|
15,90
|
Cashflow per aandeel
2 |
-
|
-
|
-4,740
|
7,190
|
3,120
|
4,500
|
4,870
|
5,120
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-03-20
|
05-03-21
|
21-01-22
|
24-03-23
|
18-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
15,24
CNY Gemiddelde koersdoel
14,85
CNY Spread / Gemiddelde doel -2,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,73% | 16,69 mld. | | +10,84% | 147 mld. | | +9,00% | 137 mld. | | +21,81% | 120 mld. | | -5,94% | 36,38 mld. | | +9,29% | 25,26 mld. | | -9,42% | 21,24 mld. | | +17,00% | 19,89 mld. | | +43,36% | 17,26 mld. | | +2,08% | 16,28 mld. |
Investment Banking & Brokerage Services - Andere
|