slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,46
CNY
|
-2,55%
|
|
-4,18%
|
+17,30%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
54.183
|
42.568
|
47.387
|
48.005
|
60.606
|
78.161
|
-
|
-
|
Bedrijfswaarde
1 |
54.183
|
42.568
|
47.387
|
48.005
|
60.606
|
78.161
|
78.161
|
78.161
|
K/w-verhouding
|
12,5
x
|
21,2
x
|
10,6
x
|
11
x
|
9,85
x
|
12
x
|
11,8
x
|
11,3
x
|
Dividendrendement
|
3,19%
|
2,57%
|
4,51%
|
5,33%
|
5,44%
|
4,8%
|
4,36%
|
-
|
Marktkapitalisatie/omzet
|
6,62
x
|
6,02
x
|
5,49
x
|
5,79
x
|
6,23
x
|
6,07
x
|
5,71
x
|
5,58
x
|
Bedrijfswaarde/omzet
|
6,62
x
|
6,02
x
|
5,49
x
|
5,79
x
|
6,23
x
|
6,07
x
|
5,71
x
|
5,58
x
|
Bedrijfswaarde/EBITDA
|
7,81
x
|
9,43
x
|
6,09
x
|
6,95
x
|
5,39
x
|
5,85
x
|
5,83
x
|
5,27
x
|
Bedrijfswaarde/FCF
|
15.564.825
x
|
-
|
-
|
-
|
15.540.414
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,1
x
|
0,87
x
|
0,81
x
|
0,88
x
|
1,04
x
|
1,15
x
|
1,1
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
6.178.213
|
6.178.228
|
6.178.230
|
6.178.245
|
6.203.239
|
6.820.337
|
-
|
-
|
Referentieprijs
2 |
8,770
|
6,890
|
7,670
|
7,770
|
9,770
|
11,46
|
11,46
|
11,46
|
Datum van publicatie
|
17-04-20
|
05-04-21
|
01-04-22
|
03-04-23
|
02-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.185
|
7.069
|
8.626
|
8.297
|
9.731
|
12.870
|
13.679
|
14.015
|
EBITDA
1 |
6.937
|
4.516
|
7.786
|
6.911
|
11.242
|
13.362
|
13.418
|
14.841
|
Bedrijfsresultaat (EBIT)
1 |
5.343
|
2.769
|
5.825
|
4.966
|
7.567
|
7.927
|
7.921
|
8.416
|
Operationele Marge
|
65,28%
|
39,17%
|
67,53%
|
59,85%
|
77,76%
|
61,59%
|
57,9%
|
60,05%
|
Resultaat voor belastingen (EBT)
1 |
5.337
|
3.090
|
5.939
|
5.613
|
7.605
|
7.960
|
7.955
|
8.468
|
Nettowinst (verlies)
1 |
4.327
|
2.223
|
4.973
|
4.861
|
6.767
|
6.494
|
6.517
|
6.967
|
Nettomarge
|
52,86%
|
31,44%
|
57,65%
|
58,58%
|
69,53%
|
50,46%
|
47,64%
|
49,71%
|
WPA
2 |
0,7003
|
0,3250
|
0,7230
|
0,7071
|
0,9916
|
0,9550
|
0,9750
|
1,010
|
Free Cash Flow
|
3.481
|
-
|
-
|
-
|
3.900
|
-
|
-
|
-
|
FCF-marge
|
42,53%
|
-
|
-
|
-
|
40,08%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
50,18%
|
-
|
-
|
-
|
34,69%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
80,46%
|
-
|
-
|
-
|
57,63%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2800
|
0,1770
|
0,3460
|
0,4140
|
0,5310
|
0,5500
|
0,5000
|
-
|
Datum van publicatie
|
17-04-20
|
05-04-21
|
01-04-22
|
03-04-23
|
02-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2023 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.026
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-241,5
|
2.732
|
1.290
|
950,6
|
1.092
|
1.261
|
2.353
|
1.349
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,6%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-20
|
30-08-21
|
29-10-21
|
01-04-22
|
26-04-22
|
28-08-22
|
28-08-22
|
27-04-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.481
|
-
|
-
|
-
|
3.900
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,18%
|
4,44%
|
9,2%
|
8,52%
|
11,4%
|
9,55%
|
9,13%
|
9,23%
|
ROA (netto-inkomsten/totale activa)
|
4,95%
|
2,4%
|
5,2%
|
-
|
4,97%
|
4,3%
|
3,7%
|
-
|
Totale activa
1 |
87.495
|
92.531
|
95.631
|
-
|
136.207
|
151.023
|
176.126
|
-
|
Nettoactief per aandeel
2 |
8,000
|
7,900
|
9,440
|
8,800
|
9,430
|
9,970
|
10,40
|
10,90
|
Cashflow per aandeel
2 |
0,7000
|
0,5200
|
0,7500
|
0,6300
|
0,7100
|
1,220
|
0,9600
|
0,9400
|
Capex
1 |
828
|
1.469
|
478
|
693
|
538
|
5.406
|
4.200
|
5.992
|
Capex/omzet
|
10,12%
|
20,79%
|
5,55%
|
8,35%
|
5,53%
|
42%
|
30,7%
|
42,75%
|
Datum van publicatie
|
17-04-20
|
05-04-21
|
01-04-22
|
03-04-23
|
02-04-24
|
-
|
-
|
-
|
Laatste slotkoers
11,46
CNY Gemiddelde koersdoel
13,14
CNY Spread / Gemiddelde doel +14,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,30% | 10,79 mld. | | -9,26% | 25,09 mld. | | +0,22% | 20,21 mld. | | +11,54% | 7,27 mld. | | +9,97% | 6,98 mld. | | +5,41% | 6,49 mld. | | +33,00% | 6,17 mld. | | -10,73% | 4,88 mld. | | -11,92% | 4,91 mld. | | -3,19% | 4,28 mld. |
Snelwegbeheerders
|