slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,58
CNY
|
+0,35%
|
|
-3,27%
|
+45,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50.110
|
38.082
|
33.242
|
45.426
|
47.886
|
69.874
|
-
|
-
|
Bedrijfswaarde
1 |
70.002
|
57.722
|
50.053
|
61.284
|
62.980
|
87.190
|
87.806
|
86.019
|
K/w-verhouding
|
30,6
x
|
13,8
x
|
8,54
x
|
9,16
x
|
9,8
x
|
10,4
x
|
9,69
x
|
8,92
x
|
Dividendrendement
|
1,21%
|
2,19%
|
2,68%
|
3,4%
|
4,05%
|
2,93%
|
3,11%
|
4,27%
|
Marktkapitalisatie/omzet
|
3,44
x
|
2,11
x
|
1,36
x
|
1,53
x
|
1,85
x
|
2,42
x
|
2,31
x
|
2,17
x
|
Bedrijfswaarde/omzet
|
4,81
x
|
3,19
x
|
2,05
x
|
2,06
x
|
2,43
x
|
3,02
x
|
2,9
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
14,8
x
|
10,6
x
|
7,3
x
|
7,21
x
|
7,94
x
|
7,7
x
|
7,27
x
|
6,89
x
|
Bedrijfswaarde/FCF
|
101
x
|
-
|
-
|
11,6
x
|
13,6
x
|
21,6
x
|
12,7
x
|
11,7
x
|
FCF Yield
|
0,99%
|
-
|
-
|
8,66%
|
7,34%
|
4,64%
|
7,89%
|
8,55%
|
Price to Book
|
1,98
x
|
1,49
x
|
1,26
x
|
1,37
x
|
1,3
x
|
1,68
x
|
1,49
x
|
1,34
x
|
Aantal aandelen (in duizenden)
|
7.279.964
|
8.088.176
|
8.107.842
|
8.126.250
|
8.143.806
|
8.143.806
|
-
|
-
|
Referentieprijs
2 |
6,883
|
4,708
|
4,100
|
5,590
|
5,880
|
8,580
|
8,580
|
8,580
|
Datum van publicatie
|
02-04-20
|
25-03-21
|
27-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.556
|
18.073
|
24.412
|
29.708
|
25.881
|
28.847
|
30.301
|
32.223
|
EBITDA
1 |
4.719
|
5.464
|
6.852
|
8.497
|
7.932
|
11.328
|
12.082
|
12.487
|
Bedrijfsresultaat (EBIT)
1 |
1.684
|
2.983
|
4.390
|
5.988
|
5.272
|
7.733
|
8.321
|
9.050
|
Operationele Marge
|
11,57%
|
16,5%
|
17,98%
|
20,15%
|
20,37%
|
26,81%
|
27,46%
|
28,09%
|
Resultaat voor belastingen (EBT)
1 |
1.676
|
2.951
|
4.343
|
5.934
|
5.415
|
7.694
|
8.284
|
9.026
|
Nettowinst (verlies)
1 |
1.613
|
2.777
|
3.609
|
5.086
|
4.837
|
6.717
|
7.224
|
7.837
|
Nettomarge
|
11,08%
|
15,37%
|
14,78%
|
17,12%
|
18,69%
|
23,28%
|
23,84%
|
24,32%
|
WPA
2 |
0,2250
|
0,3417
|
0,4800
|
0,6100
|
0,6000
|
0,8251
|
0,8852
|
0,9621
|
Free Cash Flow
1 |
695,8
|
-
|
-
|
5.306
|
4.624
|
4.044
|
6.931
|
7.358
|
FCF-marge
|
4,78%
|
-
|
-
|
17,86%
|
17,86%
|
14,02%
|
22,87%
|
22,84%
|
Kasstroomconversie (ebitda)
|
14,74%
|
-
|
-
|
62,44%
|
58,29%
|
35,7%
|
57,36%
|
58,93%
|
Kasstroomconversie (nettowinst)
|
43,14%
|
-
|
-
|
104,32%
|
95,59%
|
60,21%
|
95,95%
|
93,9%
|
Dividend per aandeel
2 |
0,0833
|
0,1033
|
0,1100
|
0,1900
|
0,2380
|
0,2512
|
0,2666
|
0,3662
|
Datum van publicatie
|
02-04-20
|
25-03-21
|
27-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
950,1
|
630,2
|
2.029
|
1.305
|
1.584
|
2.889
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
0,0600
|
0,2800
|
0,1600
|
0,2000
|
-
|
0,1200
|
0,1300
|
0,1400
|
0,2000
|
0,1200
|
0,1400
|
0,2100
|
0,1600
|
0,1500
|
0,2400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-08-21
|
29-10-21
|
27-03-22
|
29-04-22
|
30-08-22
|
30-08-22
|
19-10-22
|
29-03-23
|
28-04-23
|
28-08-23
|
30-10-23
|
27-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
19.892
|
19.641
|
16.811
|
15.858
|
15.094
|
17.316
|
17.932
|
16.145
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,215
x
|
3,594
x
|
2,453
x
|
1,866
x
|
1,903
x
|
1,529
x
|
1,484
x
|
1,293
x
|
Free Cash Flow
1 |
696
|
-
|
-
|
5.306
|
4.624
|
4.044
|
6.931
|
7.359
|
ROE (netto-inkomsten/eigen vermogen)
|
7,68%
|
10,7%
|
13,8%
|
17,1%
|
13,3%
|
16,7%
|
15,8%
|
15,6%
|
ROA (netto-inkomsten/totale activa)
|
3,08%
|
4,6%
|
5,9%
|
8,1%
|
-
|
10,5%
|
11,3%
|
11,5%
|
Totale activa
1 |
52.386
|
60.354
|
61.150
|
62.803
|
-
|
64.111
|
64.003
|
68.273
|
Nettoactief per aandeel
2 |
3,480
|
3,160
|
3,260
|
4,070
|
4,530
|
5,110
|
5,760
|
6,390
|
Cashflow per aandeel
2 |
0,6400
|
0,9400
|
0,8700
|
0,8600
|
1,100
|
1,290
|
1,220
|
1,400
|
Capex
1 |
3.379
|
1.189
|
425
|
1.689
|
4.294
|
2.458
|
2.774
|
3.896
|
Capex/omzet
|
23,22%
|
6,58%
|
1,74%
|
5,69%
|
16,59%
|
8,52%
|
9,15%
|
12,09%
|
Datum van publicatie
|
02-04-20
|
25-03-21
|
27-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
8,58
CNY Gemiddelde koersdoel
9,74
CNY Spread / Gemiddelde doel +13,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +45,92% | 9,64 mld. | | +24,30% | 31,49 mld. | | +21,02% | 23,83 mld. | | -14,91% | 23,03 mld. | | -3,80% | 12,27 mld. | | +4,34% | 10,85 mld. | | +3,71% | 9,39 mld. | | -1,74% | 9,03 mld. | | +3,13% | 7,96 mld. | | -22,98% | 7,55 mld. |
Zeevracht & Logistiek - Andere
|