Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,12
HKD
|
+2,03%
|
|
+6,05%
|
-23,24%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
84.152
|
110.773
|
155.513
|
142.372
|
123.658
|
58.697
|
58.697
|
-
|
Bedrijfswaarde
1 |
91.569
|
127.770
|
163.061
|
153.521
|
143.173
|
91.517
|
81.213
|
77.903
|
K/w-verhouding
|
27,5
x
|
26,8
x
|
44,2
x
|
28,4
x
|
23,4
x
|
15,7
x
|
10,6
x
|
9,42
x
|
Dividendrendement
|
0,84%
|
0,64%
|
0,68%
|
1,06%
|
1,29%
|
2,56%
|
3,95%
|
4,62%
|
Marktkapitalisatie/omzet
|
1,22
x
|
1,4
x
|
2,05
x
|
1,62
x
|
1,34
x
|
0,76
x
|
0,57
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
1,62
x
|
2,14
x
|
1,74
x
|
1,55
x
|
0,93
x
|
0,79
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
16,1
x
|
17,3
x
|
26,8
x
|
19,7
x
|
16,3
x
|
9,15
x
|
8,13
x
|
7,15
x
|
Bedrijfswaarde/FCF
|
31
x
|
-24,5
x
|
-212
x
|
-33,4
x
|
40,9
x
|
18
x
|
20,1
x
|
12,5
x
|
FCF Yield
|
3,22%
|
-4,09%
|
-0,47%
|
-2,99%
|
2,44%
|
5,54%
|
4,98%
|
7,98%
|
Price to Book
|
3,32
x
|
3,78
x
|
4,7
x
|
3,88
x
|
3,08
x
|
1,33
x
|
1,22
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
3.927.708
|
3.935.015
|
3.948.109
|
3.953.179
|
3.955.196
|
3.933.635
|
3.933.635
|
-
|
Referentieprijs
2 |
21,43
|
28,15
|
39,39
|
36,01
|
31,26
|
14,92
|
14,92
|
14,92
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
24-03-21
|
30-03-22
|
29-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
68.977
|
79.030
|
76.035
|
88.141
|
92.593
|
98.624
|
102.960
|
108.557
|
EBITDA
1 |
5.674
|
7.405
|
6.092
|
7.774
|
8.779
|
10.006
|
9.994
|
10.899
|
Bedrijfsresultaat (EBIT)
1 |
3.835
|
4.649
|
3.955
|
5.378
|
5.901
|
6.705
|
7.033
|
7.788
|
Operationele Marge
|
5,56%
|
5,88%
|
5,2%
|
6,1%
|
6,37%
|
6,8%
|
6,83%
|
7,17%
|
Resultaat voor belastingen (EBT)
1 |
3.853
|
5.605
|
4.155
|
5.868
|
6.502
|
6.312
|
7.181
|
8.058
|
Nettowinst (verlies)
1 |
3.043
|
4.105
|
3.525
|
5.026
|
5.303
|
4.809
|
5.562
|
6.262
|
Nettomarge
|
4,41%
|
5,19%
|
4,64%
|
5,7%
|
5,73%
|
4,88%
|
5,4%
|
5,77%
|
WPA
2 |
0,7780
|
1,049
|
0,8920
|
1,267
|
1,336
|
1,216
|
1,410
|
1,584
|
Free Cash Flow
1 |
2.953
|
-5.225
|
-768,5
|
-4.590
|
3.497
|
4.500
|
4.042
|
6.216
|
FCF-marge
|
4,28%
|
-6,61%
|
-1,01%
|
-5,21%
|
3,78%
|
4,53%
|
3,93%
|
5,73%
|
Kasstroomconversie (ebitda)
|
52,05%
|
-
|
-
|
-
|
39,83%
|
48,05%
|
40,44%
|
57,03%
|
Kasstroomconversie (nettowinst)
|
97,04%
|
-
|
-
|
-
|
65,94%
|
80,67%
|
72,66%
|
99,26%
|
Dividend per aandeel
2 |
0,1810
|
0,1810
|
0,2680
|
0,3810
|
0,4020
|
0,4890
|
0,5892
|
0,6896
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
24-03-21
|
30-03-22
|
29-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
39.857
|
39.173
|
37.533
|
38.501
|
45.905
|
42.236
|
47.722
|
44.871
|
51.119
|
47.506
|
53.451
|
49.307
|
57.164
|
51.729
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.714
|
2.242
|
3.030
|
2.348
|
2.768
|
3.133
|
3.540
|
3.166
|
3.768
|
3.174
|
4.248
|
3.740
|
Operationele Marge
|
-
|
-
|
4,57%
|
5,82%
|
6,6%
|
5,56%
|
5,8%
|
6,98%
|
6,92%
|
6,66%
|
7,05%
|
6,44%
|
7,43%
|
7,23%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
2.752
|
-
|
2.471
|
4.148
|
2.355
|
3.703
|
2.609
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
1.212
|
2.314
|
2.947
|
2.079
|
3.751
|
1.552
|
3.020
|
1.789
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
3,23%
|
6,01%
|
6,42%
|
4,92%
|
7,86%
|
3,46%
|
5,91%
|
3,77%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,3090
|
-
|
-
|
-
|
-
|
0,3910
|
0,7620
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-19
|
25-03-20
|
26-08-20
|
24-03-21
|
25-08-21
|
30-03-22
|
24-08-22
|
29-03-23
|
30-08-23
|
26-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
7.417
|
16.997
|
7.547
|
11.149
|
19.515
|
16.435
|
22.516
|
19.206
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,307
x
|
2,295
x
|
1,239
x
|
1,434
x
|
2,223
x
|
1,643
x
|
2,253
x
|
1,762
x
|
Free Cash Flow
1 |
2.953
|
-5.225
|
-769
|
-4.590
|
3.497
|
4.500
|
4.042
|
6.216
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
15,1%
|
11,4%
|
14,4%
|
13,8%
|
11,4%
|
12,1%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
4,88%
|
5,66%
|
4,44%
|
5,64%
|
4,91%
|
4,13%
|
4,82%
|
5,29%
|
Totale activa
1 |
62.298
|
72.534
|
79.342
|
89.121
|
107.957
|
116.516
|
115.427
|
118.464
|
Nettoactief per aandeel
2 |
6,460
|
7,440
|
8,380
|
9,280
|
10,10
|
11,20
|
12,30
|
13,20
|
Cashflow per aandeel
2 |
1,630
|
1,610
|
1,350
|
1,910
|
2,100
|
1,970
|
1,960
|
2,350
|
Capex
1 |
3.410
|
11.532
|
6.116
|
12.135
|
4.836
|
4.640
|
3.816
|
3.769
|
Capex/omzet
|
4,94%
|
14,59%
|
8,04%
|
13,77%
|
5,22%
|
4,68%
|
3,71%
|
3,47%
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
24-03-21
|
30-03-22
|
29-03-23
|
26-03-24
|
-
|
-
|
Laatste slotkoers
14,92
CNY Gemiddelde koersdoel
23,37
CNY Spread / Gemiddelde doel +56,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,24% | 8,1 mld. | | +4,71% | 24,52 mld. | | -4,24% | 6,82 mld. | | +8,16% | 6,26 mld. | | -3,85% | 5,36 mld. | | -3,18% | 5,16 mld. | | +19,79% | 4,98 mld. | | +1,41% | 5,02 mld. | | +22,01% | 4,53 mld. | | -3,99% | 2,92 mld. |
Zuivelproducten
|