Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,3
HKD
|
+1,78%
|
|
+14,44%
|
+1,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
869.880
|
906.144
|
705.022
|
859.825
|
659.571
|
686.283
|
-
|
-
|
Bedrijfswaarde
1 |
301.359
|
960.692
|
939.455
|
927.597
|
774.427
|
72.582
|
10.634
|
-57.833
|
K/w-verhouding
|
9,44
x
|
8,13
x
|
5,85
x
|
10,4
x
|
5,64
x
|
5,53
x
|
4,88
x
|
4,13
x
|
Dividendrendement
|
3,77%
|
4,45%
|
6,17%
|
4,14%
|
4,67%
|
5,76%
|
6,51%
|
7,37%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,1
x
|
1,15
x
|
1,41
x
|
1,04
x
|
1,04
x
|
0,98
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
1,16
x
|
1,54
x
|
1,53
x
|
1,23
x
|
0,11
x
|
0,02
x
|
-0,08
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,35
x
|
0,9
x
|
0,62
x
|
0,77
x
|
0,57
x
|
0,53
x
|
0,49
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
28.264.705
|
28.264.705
|
28.264.705
|
28.264.705
|
28.264.705
|
28.264.705
|
-
|
-
|
Referentieprijs
2 |
19,35
|
14,39
|
10,53
|
11,83
|
9,198
|
9,534
|
9,534
|
9,534
|
Datum van publicatie
|
25-03-20
|
25-03-21
|
24-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
745.165
|
824.961
|
611.251
|
607.825
|
632.141
|
661.782
|
697.208
|
733.893
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
59.990
|
54.911
|
40.167
|
23.563
|
36.497
|
28.296
|
41.157
|
48.570
|
Operationele Marge
|
8,05%
|
6,66%
|
6,57%
|
3,88%
|
5,77%
|
4,28%
|
5,9%
|
6,62%
|
Resultaat voor belastingen (EBT)
1 |
59.795
|
54.488
|
50.495
|
24.047
|
11.878
|
67.908
|
56.555
|
68.148
|
Nettowinst (verlies)
1 |
58.287
|
50.268
|
50.921
|
32.082
|
21.110
|
49.317
|
42.996
|
49.929
|
Nettomarge
|
7,82%
|
6,09%
|
8,33%
|
5,28%
|
3,34%
|
7,45%
|
6,17%
|
6,8%
|
WPA
2 |
2,050
|
1,770
|
1,800
|
1,140
|
1,630
|
1,723
|
1,952
|
2,307
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,7300
|
0,6400
|
0,6500
|
0,4900
|
0,4300
|
0,5496
|
0,6208
|
0,7031
|
Datum van publicatie
|
25-03-20
|
25-03-21
|
24-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
198.981
|
407.936
|
311.226
|
552.601
|
188.609
|
-
|
-
|
419.636
|
117.043
|
71.146
|
188.189
|
306.537
|
-
|
448.915
|
-
|
183.226
|
-
|
481.000
|
170.637
|
498.475
|
170.660
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
1.747
|
-
|
-
|
24.991
|
-
|
-
|
4.329
|
-
|
-
|
37.538
|
-
|
-
|
-
|
32.739
|
38.815
|
33.979
|
40.386
|
Operationele Marge
|
-
|
-
|
-
|
-
|
0,93%
|
-
|
-
|
5,96%
|
-
|
-
|
2,3%
|
-
|
-
|
8,36%
|
-
|
-
|
-
|
6,81%
|
22,75%
|
6,82%
|
23,66%
|
Resultaat voor belastingen (EBT)
|
-
|
35.564
|
-
|
46.103
|
-
|
-
|
8.704
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
30.535
|
-
|
40.975
|
-
|
15.178
|
10.238
|
25.416
|
5.701
|
965
|
-
|
-
|
18.266
|
36.151
|
53
|
-
|
20.644
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
7,49%
|
-
|
7,41%
|
-
|
-
|
-
|
6,06%
|
4,87%
|
1,36%
|
-
|
-
|
-
|
8,05%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-03-20
|
26-08-20
|
25-03-21
|
25-08-21
|
24-03-22
|
27-04-22
|
25-08-22
|
25-08-22
|
27-10-22
|
29-03-23
|
29-03-23
|
23-05-23
|
23-08-23
|
23-08-23
|
26-10-23
|
27-03-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
54.548
|
234.433
|
67.772
|
114.856
|
-
|
-
|
-
|
Nettokaspositie
1 |
568.521
|
-
|
-
|
-
|
-
|
613.700
|
675.648
|
744.115
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
11,8%
|
11%
|
7,01%
|
4,71%
|
8,37%
|
9,25%
|
11,5%
|
ROA (netto-inkomsten/totale activa)
|
1,67%
|
1,26%
|
1,11%
|
0,63%
|
0,38%
|
0,61%
|
0,65%
|
0,69%
|
Totale activa
1 |
3.490.240
|
3.989.524
|
4.571.785
|
5.072.253
|
5.569.921
|
8.043.858
|
6.627.063
|
7.204.803
|
Nettoactief per aandeel
2 |
14,30
|
15,90
|
16,90
|
15,40
|
16,30
|
17,90
|
19,40
|
20,60
|
Cashflow per aandeel
|
-
|
10,80
|
10,10
|
12,50
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
7.410
|
-
|
-
|
-
|
3.414
|
3.653
|
3.909
|
Capex/omzet
|
-
|
0,9%
|
-
|
-
|
-
|
0,52%
|
0,52%
|
0,53%
|
Datum van publicatie
|
25-03-20
|
25-03-21
|
24-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,534
CNY Gemiddelde koersdoel
13,22
CNY Spread / Gemiddelde doel +38,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,78% | 94,71 mld. | | +3,05% | 95,15 mld. | | +18,68% | 74,93 mld. | | -20,65% | 77,24 mld. | | +6,69% | 30,04 mld. | | +18,06% | 27,87 mld. | | +4,32% | 26,97 mld. | | -1,21% | 16,99 mld. | | -9,10% | 15,16 mld. | | +20,70% | 12,62 mld. |
Levensverzekering
|