slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,07
CNY
|
-1,63%
|
|
-7,26%
|
+18,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.349
|
42.611
|
49.870
|
32.391
|
31.639
|
39.224
|
-
|
-
|
Bedrijfswaarde
1 |
84.740
|
79.084
|
75.953
|
41.951
|
47.875
|
66.242
|
73.967
|
78.097
|
K/w-verhouding
|
26,5
x
|
10,6
x
|
9,53
x
|
12,4
x
|
153
x
|
18,3
x
|
13,4
x
|
10,9
x
|
Dividendrendement
|
1,22%
|
1,87%
|
4,02%
|
2,56%
|
0,29%
|
1,69%
|
2,33%
|
2,57%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,45
x
|
0,3
x
|
0,23
x
|
0,25
x
|
0,26
x
|
0,23
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
0,84
x
|
0,46
x
|
0,3
x
|
0,37
x
|
0,44
x
|
0,44
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
10
x
|
7,41
x
|
4,61
x
|
3,95
x
|
7,83
x
|
6,32
x
|
5,34
x
|
4,66
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-20,3
x
|
10,5
x
|
12,4
x
|
18,1
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-4,94%
|
9,52%
|
8,05%
|
5,52%
|
Price to Book
|
0,9
x
|
1,36
x
|
1,37
x
|
0,82
x
|
0,86
x
|
0,98
x
|
0,92
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
5.375.305
|
5.392.520
|
5.392.520
|
5.392.520
|
5.392.520
|
5.367.875
|
-
|
-
|
Referentieprijs
2 |
6,547
|
9,993
|
11,44
|
7,040
|
7,650
|
9,070
|
9,070
|
9,070
|
Datum van publicatie
|
26-03-20
|
29-03-21
|
28-03-22
|
28-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
85.815
|
94.159
|
163.696
|
141.537
|
127.810
|
150.713
|
168.983
|
180.164
|
EBITDA
1 |
8.471
|
10.668
|
16.486
|
10.611
|
6.114
|
10.477
|
13.863
|
16.760
|
Bedrijfsresultaat (EBIT)
1 |
5.839
|
7.440
|
13.472
|
7.505
|
2.832
|
6.591
|
8.496
|
11.363
|
Operationele Marge
|
6,8%
|
7,9%
|
8,23%
|
5,3%
|
2,22%
|
4,37%
|
5,03%
|
6,31%
|
Resultaat voor belastingen (EBT)
1 |
5.614
|
7.290
|
13.295
|
-
|
2.834
|
6.311
|
8.126
|
11.438
|
Nettowinst (verlies)
1 |
1.542
|
5.350
|
6.665
|
3.219
|
421,2
|
2.666
|
3.657
|
4.466
|
Nettomarge
|
1,8%
|
5,68%
|
4,07%
|
2,27%
|
0,33%
|
1,77%
|
2,16%
|
2,48%
|
WPA
2 |
0,2467
|
0,9400
|
1,200
|
0,5700
|
0,0500
|
0,4946
|
0,6784
|
0,8292
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-2.363
|
6.306
|
5.957
|
4.312
|
FCF-marge
|
-
|
-
|
-
|
-
|
-1,85%
|
4,18%
|
3,53%
|
2,39%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
60,19%
|
42,97%
|
25,73%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
236,58%
|
162,88%
|
96,56%
|
Dividend per aandeel
2 |
0,0800
|
0,1867
|
0,4600
|
0,1800
|
0,0220
|
0,1531
|
0,2112
|
0,2328
|
Datum van publicatie
|
26-03-20
|
29-03-21
|
28-03-22
|
28-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
45.058
|
45.454
|
35.559
|
36.568
|
37.007
|
32.404
|
26.650
|
33.924
|
34.550
|
32.685
|
30.969
|
38.711
|
38.711
|
46.454
|
33.793
|
EBITDA
1 |
-
|
7.327
|
3.952
|
3.675
|
2.872
|
3.625
|
-
|
1.416
|
-
|
-
|
-
|
2.467
|
2.831
|
2.831
|
3.194
|
2.925
|
Bedrijfsresultaat (EBIT)
1 |
-
|
6.570
|
12,14
|
2.737
|
1.717
|
2.762
|
728,5
|
1.090
|
1.631
|
1.879
|
288,6
|
1.453
|
1.817
|
1.817
|
2.180
|
1.827
|
Operationele Marge
|
-
|
14,58%
|
0,03%
|
7,7%
|
4,7%
|
7,46%
|
2,25%
|
4,09%
|
4,81%
|
5,44%
|
0,88%
|
4,69%
|
4,69%
|
4,69%
|
4,69%
|
5,41%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-182,8
|
4.502
|
-2.134
|
1.706
|
832,2
|
579,1
|
101,6
|
160,2
|
238,4
|
97,02
|
-74,33
|
569,8
|
712,3
|
712,3
|
854,7
|
732,1
|
Nettomarge
|
-
|
9,99%
|
-4,69%
|
4,8%
|
2,28%
|
1,56%
|
0,31%
|
0,6%
|
0,7%
|
0,28%
|
-0,23%
|
1,84%
|
1,84%
|
1,84%
|
1,84%
|
2,17%
|
WPA
2 |
-0,0561
|
0,8255
|
-0,4067
|
0,3151
|
0,2200
|
0,1044
|
0,0100
|
0,0267
|
0,0433
|
0,004600
|
-0,0300
|
0,1057
|
0,1321
|
0,1321
|
0,1585
|
0,1358
|
Dividend per aandeel
2 |
-
|
-
|
0,4600
|
-
|
-
|
-
|
0,1800
|
-
|
-
|
-
|
0,0220
|
-
|
-
|
-
|
0,1593
|
-
|
Datum van publicatie
|
27-08-20
|
27-10-21
|
28-03-22
|
27-04-22
|
29-08-22
|
27-10-22
|
28-03-23
|
27-04-23
|
29-08-23
|
30-10-23
|
27-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
56.391
|
36.472
|
26.083
|
9.560
|
16.236
|
27.018
|
34.743
|
38.873
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,657
x
|
3,419
x
|
1,582
x
|
0,901
x
|
2,656
x
|
2,579
x
|
2,506
x
|
2,319
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-2.363
|
6.306
|
5.957
|
4.312
|
ROE (netto-inkomsten/eigen vermogen)
|
4%
|
14%
|
15%
|
7%
|
1%
|
5,29%
|
6,9%
|
8,01%
|
ROA (netto-inkomsten/totale activa)
|
0,93%
|
3,36%
|
-
|
-
|
0,27%
|
1,6%
|
2,34%
|
2,4%
|
Totale activa
1 |
165.475
|
159.167
|
-
|
-
|
153.853
|
166.595
|
156.292
|
186.064
|
Nettoactief per aandeel
2 |
7,300
|
7,360
|
8,370
|
8,630
|
8,870
|
9,270
|
9,810
|
10,40
|
Cashflow per aandeel
2 |
0,6600
|
2,380
|
-
|
-
|
0,5000
|
2,390
|
2,020
|
1,850
|
Capex
1 |
5.504
|
2.387
|
5.824
|
2.980
|
5.066
|
8.777
|
4.945
|
7.446
|
Capex/omzet
|
6,41%
|
2,54%
|
3,56%
|
2,11%
|
3,96%
|
5,82%
|
2,93%
|
4,13%
|
Datum van publicatie
|
26-03-20
|
29-03-21
|
28-03-22
|
28-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,07
CNY Gemiddelde koersdoel
11,1
CNY Spread / Gemiddelde doel +22,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,56% | 5,41 mld. | | +14,65% | 58,67 mld. | | +26,10% | 36,8 mld. | | +26,70% | 28,74 mld. | | +15,62% | 25,64 mld. | | +11,71% | 23,31 mld. | | +1,34% | 21,74 mld. | | +15,97% | 18,38 mld. | | -6,32% | 14,21 mld. | | +18,96% | 12,04 mld. |
Zware machines & voertuigen - Andere
|