Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,8
HKD
|
+10,48%
|
|
+15,02%
|
-14,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
58.640
|
253.602
|
176.716
|
136.352
|
131.217
|
116.407
|
-
|
-
|
Bedrijfswaarde
1 |
113.839
|
336.214
|
270.887
|
177.374
|
178.421
|
140.890
|
144.268
|
150.468
|
K/w-verhouding
|
13,6
x
|
11
x
|
8,11
x
|
9,01
x
|
9,14
x
|
6,75
x
|
5,13
x
|
4,12
x
|
Dividendrendement
|
-
|
1,02%
|
1,71%
|
1,37%
|
-
|
2,25%
|
3,24%
|
3,54%
|
Marktkapitalisatie/omzet
|
2,61
x
|
7,37
x
|
5,86
x
|
5,23
x
|
3,88
x
|
5,04
x
|
4,03
x
|
2,93
x
|
Bedrijfswaarde/omzet
|
5,06
x
|
9,77
x
|
8,99
x
|
6,8
x
|
5,28
x
|
6,1
x
|
5
x
|
3,79
x
|
Bedrijfswaarde/EBITDA
|
18.496.960
x
|
34.496.797
x
|
19.330.793
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,21
x
|
1,19
x
|
1
x
|
0,64
x
|
-
|
0,43
x
|
0,39
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
4.368.668
|
4.827.257
|
4.827.257
|
4.827.257
|
4.827.257
|
4.827.257
|
-
|
-
|
Referentieprijs
2 |
13,42
|
17,67
|
17,52
|
13,16
|
10,42
|
9,072
|
9,072
|
9,072
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.492
|
34.418
|
30.131
|
26.087
|
33.792
|
35.216
|
28.869
|
27.669
|
EBITDA
|
6.154
|
9.746
|
14.013
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.241
|
8.745
|
12.977
|
9.128
|
6.788
|
6.957
|
9.589
|
9.471
|
Operationele Marge
|
23,3%
|
25,41%
|
43,07%
|
34,99%
|
20,09%
|
19,76%
|
33,22%
|
34,23%
|
Resultaat voor belastingen (EBT)
1 |
5.302
|
8.713
|
12.978
|
9.056
|
6.823
|
7.026
|
8.929
|
8.449
|
Nettowinst (verlies)
1 |
4.239
|
7.207
|
10.780
|
7.598
|
6.156
|
6.107
|
7.546
|
7.930
|
Nettomarge
|
18,85%
|
20,94%
|
35,78%
|
29,12%
|
18,22%
|
17,34%
|
26,14%
|
28,66%
|
WPA
2 |
0,9900
|
1,600
|
2,160
|
1,460
|
1,140
|
1,345
|
1,770
|
2,199
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,1800
|
0,3000
|
0,1800
|
-
|
0,2042
|
0,2944
|
0,3213
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
12.254
|
14.044
|
7.225
|
8.445
|
15.670
|
5.071
|
7.060
|
12.132
|
7.262
|
6.694
|
13.956
|
6.209
|
10.385
|
16.594
|
5.045
|
16.326
|
5.673
|
5.675
|
5.714
|
5.498
|
9.724
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
6.846
|
-
|
-
|
4.606
|
-
|
-
|
4.590
|
-
|
1.416
|
4.128
|
1.162
|
1.499
|
1.881
|
1.954
|
2.105
|
2.134
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
43,69%
|
-
|
-
|
37,97%
|
-
|
-
|
32,89%
|
-
|
13,64%
|
24,88%
|
23,03%
|
9,18%
|
33,16%
|
34,43%
|
36,84%
|
38,82%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.171
|
-
|
-
|
-
|
-
|
3.561
|
-
|
1.548
|
1.900
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,89%
|
-
|
-
|
-
|
-
|
21,46%
|
-
|
9,48%
|
33,49%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
17-08-20
|
28-10-21
|
30-03-22
|
30-03-22
|
29-04-22
|
30-08-22
|
30-08-22
|
28-10-22
|
31-03-23
|
31-03-23
|
28-04-23
|
30-08-23
|
30-08-23
|
30-10-23
|
28-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
55.199
|
82.613
|
94.171
|
41.022
|
47.204
|
24.483
|
27.861
|
34.061
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
8,969
x
|
8,476
x
|
6,72
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,37%
|
13,5%
|
13,8%
|
8,28%
|
6,43%
|
6,2%
|
7,63%
|
7,12%
|
ROA (netto-inkomsten/totale activa)
|
1,37%
|
1,66%
|
1,85%
|
1,17%
|
-
|
0,95%
|
1%
|
1,27%
|
Totale activa
1 |
310.188
|
433.401
|
584.092
|
649.304
|
-
|
646.210
|
754.600
|
624.404
|
Nettoactief per aandeel
2 |
11,10
|
14,80
|
17,50
|
20,50
|
-
|
21,10
|
23,20
|
26,50
|
Cashflow per aandeel
|
-
|
-7,590
|
0,3900
|
12,00
|
-
|
-
|
-
|
-
|
Capex
|
489
|
429
|
1.058
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
2,17%
|
1,25%
|
3,51%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-03-20
|
30-03-21
|
30-03-22
|
31-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,072
CNY Gemiddelde koersdoel
12,93
CNY Spread / Gemiddelde doel +42,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,49% | 16,06 mld. | | +10,84% | 147 mld. | | +9,00% | 137 mld. | | +21,81% | 120 mld. | | -5,94% | 36,38 mld. | | +9,29% | 25,26 mld. | | -9,42% | 21,24 mld. | | +17,00% | 19,89 mld. | | +43,36% | 17,26 mld. | | +11,73% | 16,69 mld. |
Investment Banking & Brokerage Services - Andere
|