Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,33
HKD
|
+2,85%
|
|
+5,35%
|
+1,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
73.049
|
136.541
|
75.898
|
53.179
|
36.343
|
36.343
|
-
|
Bedrijfswaarde
1 |
65.277
|
127.663
|
59.841
|
35.375
|
17.398
|
23.305
|
21.608
|
K/w-verhouding
|
18,6
x
|
18,6
x
|
11,4
x
|
10,7
x
|
10,5
x
|
9,49
x
|
8,53
x
|
Dividendrendement
|
2,17%
|
1,62%
|
4,61%
|
4,26%
|
6,74%
|
7,07%
|
7,96%
|
Marktkapitalisatie/omzet
|
5,32
x
|
7,34
x
|
3,33
x
|
2,5
x
|
1,8
x
|
1,79
x
|
1,69
x
|
Bedrijfswaarde/omzet
|
4,76
x
|
6,87
x
|
2,63
x
|
1,66
x
|
0,89
x
|
1,15
x
|
1,01
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
17,4
x
|
7,03
x
|
5,56
x
|
3,88
x
|
3,92
x
|
3,4
x
|
Bedrijfswaarde/FCF
|
18,1
x
|
14,9
x
|
12,2
x
|
9,24
x
|
7,19
x
|
7,84
x
|
6,56
x
|
FCF Yield
|
5,52%
|
6,71%
|
8,16%
|
10,8%
|
13,9%
|
12,8%
|
15,2%
|
Price to Book
|
5,61
x
|
7,69
x
|
3,64
x
|
2,22
x
|
1,41
x
|
1,36
x
|
1,27
x
|
Aantal aandelen (in duizenden)
|
8.933.340
|
8.933.340
|
8.905.216
|
9.068.252
|
9.067.252
|
9.067.252
|
-
|
Referentieprijs
2 |
8,177
|
15,28
|
8,523
|
5,864
|
4,008
|
4,008
|
4,008
|
Datum van publicatie
|
23-03-20
|
18-03-21
|
28-03-22
|
28-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
10.392
|
13.722
|
18.592
|
22.776
|
21.311
|
19.532
|
20.318
|
21.467
|
EBITDA
1 |
-
|
5.030
|
7.319
|
8.513
|
6.365
|
6.096
|
5.947
|
6.354
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.848
|
7.056
|
8.070
|
5.735
|
4.091
|
5.495
|
5.810
|
Operationele Marge
|
-
|
35,33%
|
37,95%
|
35,43%
|
26,91%
|
20,95%
|
27,04%
|
27,07%
|
Resultaat voor belastingen (EBT)
1 |
-
|
5.683
|
9.900
|
9.672
|
6.663
|
4.850
|
5.399
|
6.083
|
Nettowinst (verlies)
1 |
-
|
3.935
|
7.440
|
6.871
|
4.942
|
3.390
|
3.808
|
4.310
|
Nettomarge
|
-
|
28,67%
|
40,02%
|
30,17%
|
23,19%
|
17,36%
|
18,74%
|
20,08%
|
WPA
2 |
-
|
0,4404
|
0,8200
|
0,7500
|
0,5500
|
0,3700
|
0,4223
|
0,4699
|
Free Cash Flow
1 |
-
|
3.605
|
8.571
|
4.885
|
3.830
|
3.294
|
2.973
|
3.294
|
FCF-marge
|
-
|
26,27%
|
46,1%
|
21,45%
|
17,97%
|
15,56%
|
14,63%
|
15,35%
|
Kasstroomconversie (ebitda)
|
-
|
71,68%
|
117,12%
|
57,39%
|
60,18%
|
54,03%
|
50%
|
51,85%
|
Kasstroomconversie (nettowinst)
|
-
|
91,63%
|
115,21%
|
71,1%
|
77,5%
|
76,76%
|
78,07%
|
76,43%
|
Dividend per aandeel
2 |
-
|
0,1772
|
0,2481
|
0,3932
|
0,2498
|
0,2616
|
0,2834
|
0,3190
|
Datum van publicatie
|
29-10-19
|
23-03-20
|
18-03-21
|
28-03-22
|
28-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
8.707
|
9.886
|
11.544
|
11.233
|
9.673
|
11.638
|
9.735
|
9.797
|
9.795
|
10.473
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
3.603
|
4.518
|
3.553
|
2.681
|
3.054
|
2.099
|
1.993
|
2.732
|
2.933
|
Operationele Marge
|
-
|
36,45%
|
39,13%
|
31,63%
|
27,72%
|
26,24%
|
21,56%
|
20,34%
|
27,89%
|
28%
|
Resultaat voor belastingen (EBT)
1 |
-
|
5.931
|
-
|
-
|
3.235
|
3.428
|
2.435
|
2.415
|
2.494
|
2.819
|
Nettowinst (verlies)
1 |
2.753
|
4.684
|
-
|
-
|
2.256
|
2.686
|
1.696
|
1.694
|
-
|
-
|
Nettomarge
|
31,62%
|
47,38%
|
-
|
-
|
23,32%
|
23,08%
|
17,42%
|
17,29%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
0,2500
|
-
|
0,1900
|
0,1800
|
0,2000
|
0,2200
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,1254
|
0,1370
|
0,1200
|
0,1500
|
Datum van publicatie
|
18-08-20
|
18-03-21
|
18-08-21
|
28-03-22
|
29-08-22
|
28-03-23
|
28-08-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
7.772
|
8.878
|
16.057
|
17.804
|
17.792
|
13.037
|
14.735
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.605
|
8.571
|
4.885
|
3.830
|
3.294
|
2.973
|
3.294
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
41,8%
|
39,3%
|
36,4%
|
22%
|
14,1%
|
14,1%
|
14,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
22,6%
|
23,6%
|
23,5%
|
14,8%
|
9,62%
|
9,78%
|
10,9%
|
Totale activa
1 |
-
|
17.431
|
31.584
|
29.180
|
33.499
|
35.222
|
38.931
|
39.561
|
Nettoactief per aandeel
2 |
-
|
1,460
|
1,990
|
2,340
|
2,650
|
2,750
|
2,950
|
3,150
|
Cashflow per aandeel
2 |
-
|
0,6300
|
0,8500
|
0,7500
|
0,6100
|
0,4100
|
0,4800
|
0,4800
|
Capex
1 |
-
|
1.575
|
861
|
1.930
|
2.449
|
1.279
|
1.535
|
1.202
|
Capex/omzet
|
-
|
11,48%
|
4,63%
|
8,47%
|
11,49%
|
6,04%
|
7,56%
|
5,6%
|
Datum van publicatie
|
29-10-19
|
23-03-20
|
18-03-21
|
28-03-22
|
28-03-23
|
28-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4,008
CNY Gemiddelde koersdoel
4,323
CNY Spread / Gemiddelde doel +7,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,41% | 5,02 mld. | | +4,71% | 24,52 mld. | | -23,24% | 8,1 mld. | | +8,16% | 6,26 mld. | | -3,85% | 5,36 mld. | | -3,18% | 5,16 mld. | | +19,79% | 4,98 mld. | | +22,01% | 4,53 mld. | | -3,99% | 2,92 mld. | | +41,30% | 2,79 mld. |
Zuivelproducten
|