Beurs gesloten -
Hong Kong S.E.
10:08:03 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,59
HKD
|
-1,15%
|
|
+0,78%
|
+11,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
216.593
|
190.338
|
165.801
|
153.646
|
161.280
|
183.488
|
-
|
-
|
Bedrijfswaarde
1 |
216.593
|
190.338
|
165.801
|
153.646
|
161.280
|
183.488
|
183.488
|
183.488
|
K/w-verhouding
|
7,11
x
|
6,54
x
|
5,11
x
|
4,58
x
|
4,75
x
|
5,28
x
|
5,1
x
|
4,91
x
|
Dividendrendement
|
4,85%
|
5,26%
|
6,05%
|
6,19%
|
5,97%
|
5,12%
|
5,77%
|
5,82%
|
Marktkapitalisatie/omzet
|
1,63
x
|
1,34
x
|
1,09
x
|
1,01
x
|
1,11
x
|
1,3
x
|
1,25
x
|
1,21
x
|
Bedrijfswaarde/omzet
|
1,63
x
|
1,34
x
|
1,09
x
|
1,01
x
|
1,11
x
|
1,3
x
|
1,25
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,6
x
|
0,62
x
|
0,47
x
|
0,41
x
|
0,38
x
|
0,41
x
|
0,37
x
|
0,35
x
|
Aantal aandelen (in duizenden)
|
52.489.310
|
52.489.339
|
54.031.918
|
54.031.933
|
59.085.551
|
59.085.551
|
-
|
-
|
Referentieprijs
2 |
4,410
|
3,990
|
3,320
|
3,070
|
2,900
|
3,290
|
3,290
|
3,290
|
Datum van publicatie
|
22-01-20
|
21-01-21
|
18-01-22
|
24-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
132.812
|
142.535
|
152.751
|
151.865
|
145.735
|
140.737
|
146.311
|
151.647
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
95.194
|
45.687
|
52.639
|
106.638
|
101.826
|
99.363
|
104.814
|
109.868
|
Operationele Marge
|
71,68%
|
32,05%
|
34,46%
|
70,22%
|
69,87%
|
70,6%
|
71,64%
|
72,45%
|
Resultaat voor belastingen (EBT)
1 |
45.163
|
45.497
|
52.941
|
55.966
|
49.757
|
49.812
|
52.870
|
52.360
|
Nettowinst (verlies)
1 |
37.354
|
37.824
|
43.407
|
39.996
|
40.792
|
38.605
|
39.670
|
39.954
|
Nettomarge
|
28,13%
|
26,54%
|
28,42%
|
26,34%
|
27,99%
|
27,43%
|
27,11%
|
26,35%
|
WPA
2 |
0,6200
|
0,6100
|
0,6500
|
0,6700
|
0,6100
|
0,6226
|
0,6451
|
0,6696
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2140
|
0,2100
|
0,2010
|
0,1900
|
0,1730
|
0,1685
|
0,1898
|
0,1915
|
Datum van publicatie
|
22-01-20
|
21-01-21
|
18-01-22
|
24-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
72.157
|
77.038
|
39.762
|
78.531
|
38.879
|
73.334
|
-
|
41.817
|
-
|
35.724
|
33.480
|
34.494
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
52.711
|
57.119
|
43.760
|
58.274
|
-
|
-
|
-
|
27.825
|
-
|
24.932
|
20.906
|
25.043
|
Operationele Marge
|
73,05%
|
74,14%
|
110,05%
|
74,21%
|
-
|
-
|
-
|
66,54%
|
-
|
69,79%
|
62,44%
|
72,6%
|
Resultaat voor belastingen (EBT)
1 |
22.038
|
-
|
-
|
-
|
-
|
-
|
-
|
14.037
|
-
|
16.021
|
4.323
|
14.987
|
Nettowinst (verlies)
1 |
18.363
|
-
|
11.549
|
23.299
|
-
|
-
|
12.378
|
11.694
|
-
|
13.618
|
3.102
|
12.426
|
Nettomarge
|
25,45%
|
-
|
29,05%
|
29,67%
|
-
|
-
|
-
|
27,96%
|
-
|
38,12%
|
9,27%
|
36,02%
|
WPA
|
-
|
-
|
-
|
-
|
0,1800
|
-
|
0,1800
|
-
|
0,3600
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-20
|
30-08-21
|
26-08-22
|
26-08-22
|
28-10-22
|
24-03-23
|
28-04-23
|
24-08-23
|
24-08-23
|
30-10-23
|
27-03-24
|
29-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
10,7%
|
10,6%
|
10,3%
|
8,38%
|
8,12%
|
7,84%
|
7,38%
|
ROA (netto-inkomsten/totale activa)
|
0,82%
|
0,75%
|
0,77%
|
0,66%
|
0,62%
|
0,58%
|
0,57%
|
0,54%
|
Totale activa
1 |
4.545.388
|
5.043.200
|
5.635.077
|
6.101.602
|
6.536.656
|
6.656.034
|
6.956.977
|
7.371.666
|
Nettoactief per aandeel
2 |
7,330
|
6,450
|
6,990
|
7,460
|
7,570
|
8,030
|
9,000
|
9,500
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-20
|
21-01-21
|
18-01-22
|
24-03-23
|
27-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,29
CNY Gemiddelde koersdoel
3,239
CNY Spread / Gemiddelde doel -1,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,58% | 210 mld. | | +0,27% | 72,44 mld. | | +9,49% | 57,07 mld. | | +12,15% | 52,16 mld. | | +22,16% | 51,5 mld. | | +34,78% | 47,34 mld. | | -16,94% | 34,83 mld. | | +6,02% | 34,38 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|