Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,65
HKD
|
+0,61%
|
|
+1,85%
|
-8,33%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
6.004
|
5.135
|
7.469
|
21.277
|
14.839
|
11.110
|
11.110
|
-
|
Bedrijfswaarde
1 |
52.778
|
58.399
|
58.742
|
76.015
|
66.977
|
11.900
|
69.310
|
112.611
|
K/w-verhouding
|
5,49
x
|
6,26
x
|
8,05
x
|
16,2
x
|
5,07
x
|
5,31
x
|
4,36
x
|
3,86
x
|
Dividendrendement
|
2,42%
|
4,25%
|
2,92%
|
1,03%
|
2,45%
|
3,16%
|
4,79%
|
5,01%
|
Marktkapitalisatie/omzet
|
0,72
x
|
0,62
x
|
0,8
x
|
1,83
x
|
1,19
x
|
0,93
x
|
0,83
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
6,34
x
|
7,02
x
|
6,27
x
|
6,54
x
|
5,36
x
|
0,93
x
|
5,18
x
|
7,08
x
|
Bedrijfswaarde/EBITDA
|
7,35
x
|
8,23
x
|
7,66
x
|
8,43
x
|
5,98
x
|
1,12
x
|
6,26
x
|
9,52
x
|
Bedrijfswaarde/FCF
|
331
x
|
-59,9
x
|
-15,7
x
|
-34,4
x
|
10,7
x
|
-84,1
x
|
-61,9
x
|
2.396
x
|
FCF Yield
|
0,3%
|
-1,67%
|
-6,38%
|
-2,91%
|
9,34%
|
-1,19%
|
-1,61%
|
0,04%
|
Price to Book
|
0,49
x
|
0,46
x
|
0,31
x
|
0,78
x
|
0,49
x
|
0,6
x
|
0,55
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
7.273.701
|
7.273.701
|
7.273.701
|
7.273.701
|
7.273.701
|
7.273.701
|
7.273.701
|
-
|
Referentieprijs
2 |
0,8254
|
0,7060
|
1,027
|
2,925
|
2,040
|
1,527
|
1,527
|
1,527
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
30-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
8.319
|
8.325
|
9.372
|
11.625
|
12.499
|
12.802
|
13.370
|
15.898
|
EBITDA
1 |
7.182
|
7.092
|
7.670
|
9.016
|
11.206
|
10.602
|
11.065
|
11.830
|
Bedrijfsresultaat (EBIT)
1 |
3.785
|
3.527
|
3.922
|
4.571
|
6.207
|
5.307
|
5.741
|
6.129
|
Operationele Marge
|
45,5%
|
42,36%
|
41,85%
|
39,32%
|
49,66%
|
41,45%
|
42,94%
|
38,55%
|
Resultaat voor belastingen (EBT)
1 |
1.729
|
1.440
|
1.879
|
2.462
|
4.344
|
3.623
|
4.027
|
4.472
|
Nettowinst (verlies)
1 |
1.209
|
936,4
|
1.187
|
1.311
|
2.929
|
2.240
|
2.751
|
3.022
|
Nettomarge
|
14,54%
|
11,25%
|
12,66%
|
11,27%
|
23,43%
|
17,49%
|
20,57%
|
19,01%
|
WPA
2 |
0,1503
|
0,1128
|
0,1275
|
0,1802
|
0,4027
|
0,3079
|
0,3500
|
0,3954
|
Free Cash Flow
1 |
159,6
|
-974,5
|
-3.748
|
-2.210
|
6.257
|
-794
|
-1.119
|
47
|
FCF-marge
|
1,92%
|
-11,71%
|
-39,99%
|
-19,01%
|
50,06%
|
-6,06%
|
-8,37%
|
0,3%
|
Kasstroomconversie (ebitda)
|
2,22%
|
-
|
-
|
-
|
55,83%
|
-
|
-
|
0,4%
|
Kasstroomconversie (nettowinst)
|
13,19%
|
-
|
-
|
-
|
213,62%
|
-
|
-
|
1,56%
|
Dividend per aandeel
2 |
0,0200
|
0,0300
|
0,0300
|
0,0300
|
0,0500
|
0,0483
|
0,0731
|
0,0765
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
30-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2021 S1
|
2024 Q1
|
---|
Omzet
|
4.492
|
4.822
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.280
|
2.525
|
-
|
-
|
Operationele Marge
|
50,75%
|
52,37%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.230
|
1.450
|
-
|
-
|
Nettowinst (verlies)
1 |
883,3
|
991,8
|
1.412
|
1.100
|
Nettomarge
|
19,66%
|
20,57%
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-08-19
|
25-08-20
|
24-08-21
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
46.775
|
53.263
|
51.274
|
54.738
|
52.138
|
55.646
|
58.200
|
101.502
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
6,512
x
|
7,51
x
|
6,685
x
|
6,071
x
|
4,653
x
|
4,92
x
|
5,26
x
|
8,58
x
|
Free Cash Flow
1 |
160
|
-975
|
-3.748
|
-2.210
|
6.257
|
-794
|
-1.119
|
47
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
8,02%
|
6,76%
|
7,13%
|
10%
|
13,9%
|
10,8%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
1,67%
|
1,21%
|
1,4%
|
1,93%
|
2,93%
|
2,8%
|
2,55%
|
2,67%
|
Totale activa
1 |
72.481
|
77.219
|
84.966
|
67.816
|
99.910
|
101.536
|
107.751
|
113.371
|
Nettoactief per aandeel
2 |
1,690
|
1,520
|
3,300
|
3,740
|
4,150
|
2,540
|
2,780
|
3,170
|
Cashflow per aandeel
2 |
0,7300
|
0,7400
|
0,7500
|
0,8300
|
1,820
|
1,220
|
1,260
|
1,880
|
Capex
1 |
5.146
|
6.349
|
9.238
|
8.212
|
6.975
|
9.845
|
8.886
|
9.230
|
Capex/omzet
|
61,86%
|
76,27%
|
98,57%
|
70,64%
|
55,8%
|
75,08%
|
66,46%
|
58,06%
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
30-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,527
CNY Gemiddelde koersdoel
1,831
CNY Spread / Gemiddelde doel +19,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,33% | 1,53 mld. | | +13,13% | 34,31 mld. | | +12,05% | 24,02 mld. | | -30,63% | 14,05 mld. | | -12,22% | 6,33 mld. | | -1,85% | 4,82 mld. | | -13,37% | 3,89 mld. | | -14,83% | 3,83 mld. | | +8,47% | 2,91 mld. | | -.--% | 2,89 mld. |
Hernieuwbare IPP's
|