Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5,68
HKD
|
+1,79%
|
|
+8,81%
|
-12,35%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
36.924
|
54.837
|
57.265
|
56.711
|
27.156
|
9.422
|
9.422
|
-
|
Bedrijfswaarde
1 |
38.885
|
58.032
|
63.100
|
66.740
|
44.861
|
10.660
|
31.074
|
34.210
|
K/w-verhouding
|
6,28
x
|
8,15
x
|
7,82
x
|
7,86
x
|
7,07
x
|
4,33
x
|
3,62
x
|
3,42
x
|
Dividendrendement
|
2,29%
|
1,96%
|
1,86%
|
1,84%
|
2,34%
|
5,08%
|
5,11%
|
5,06%
|
Marktkapitalisatie/omzet
|
12,8
x
|
10,7
x
|
8,67
x
|
6,79
x
|
3,44
x
|
1,33
x
|
1,08
x
|
0,89
x
|
Bedrijfswaarde/omzet
|
13,5
x
|
11,3
x
|
9,55
x
|
7,99
x
|
5,68
x
|
1,33
x
|
3,58
x
|
3,25
x
|
Bedrijfswaarde/EBITDA
|
33,6
x
|
33,4
x
|
29,2
x
|
25,9
x
|
16,5
x
|
3,72
x
|
10,7
x
|
9,44
x
|
Bedrijfswaarde/FCF
|
-58.343.832
x
|
-
|
-17.732.653
x
|
-13.575.925
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,43
x
|
1,72
x
|
1,43
x
|
1,25
x
|
0,61
x
|
0,19
x
|
0,19
x
|
0,17
x
|
Aantal aandelen (in duizenden)
|
1.804.750
|
1.804.750
|
1.804.750
|
1.826.765
|
1.812.985
|
1.792.041
|
1.792.041
|
-
|
Referentieprijs
2 |
20,46
|
30,38
|
31,73
|
31,04
|
14,98
|
5,258
|
5,258
|
5,258
|
Datum van publicatie
|
21-03-19
|
23-03-20
|
29-03-21
|
28-03-22
|
29-03-23
|
25-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.890
|
5.120
|
6.605
|
8.350
|
7.896
|
8.015
|
8.687
|
10.538
|
EBITDA
1 |
1.157
|
1.739
|
2.160
|
2.578
|
2.716
|
2.864
|
2.911
|
3.623
|
Bedrijfsresultaat (EBIT)
1 |
1.051
|
1.583
|
1.896
|
2.122
|
2.035
|
1.938
|
2.174
|
2.571
|
Operationele Marge
|
36,39%
|
30,92%
|
28,71%
|
25,41%
|
25,77%
|
24,17%
|
25,02%
|
24,39%
|
Resultaat voor belastingen (EBT)
1 |
6.252
|
7.414
|
8.053
|
7.933
|
4.372
|
2.872
|
3.090
|
3.297
|
Nettowinst (verlies)
1 |
5.947
|
6.996
|
7.618
|
7.458
|
3.852
|
2.464
|
2.632
|
2.795
|
Nettomarge
|
205,82%
|
136,63%
|
115,34%
|
89,31%
|
48,78%
|
30,74%
|
30,3%
|
26,52%
|
WPA
2 |
3,260
|
3,730
|
4,060
|
3,950
|
2,120
|
1,360
|
1,452
|
1,539
|
Free Cash Flow
|
-666,5
|
-
|
-3.558
|
-4.916
|
-
|
-
|
-
|
-
|
FCF-marge
|
-23,06%
|
-
|
-53,88%
|
-58,87%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4692
|
0,5943
|
0,5917
|
0,5697
|
0,3509
|
0,2669
|
0,2688
|
0,2658
|
Datum van publicatie
|
21-03-19
|
23-03-20
|
29-03-21
|
28-03-22
|
29-03-23
|
25-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
1.961
|
3.195
|
5.834
|
10.030
|
17.705
|
18.597
|
21.652
|
24.788
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,696
x
|
1,838
x
|
2,702
x
|
3,891
x
|
6,519
x
|
6,127
x
|
7,437
x
|
6,841
x
|
Free Cash Flow
|
-666
|
-
|
-3.558
|
-4.916
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
25,7%
|
24,3%
|
20,9%
|
17,8%
|
8,55%
|
7,99%
|
4,15%
|
6,16%
|
ROA (netto-inkomsten/totale activa)
|
21,1%
|
18,6%
|
15,8%
|
12,1%
|
5,34%
|
4,73%
|
3%
|
3,08%
|
Totale activa
1 |
28.196
|
37.694
|
48.271
|
61.622
|
72.149
|
75.613
|
87.730
|
90.735
|
Nettoactief per aandeel
2 |
14,30
|
17,60
|
22,20
|
24,90
|
24,70
|
27,40
|
27,70
|
30,20
|
Cashflow per aandeel
|
0,2200
|
0,1900
|
0,3800
|
0,6800
|
1,000
|
-
|
-
|
-
|
Capex
1 |
1.064
|
2.670
|
4.267
|
6.200
|
5.364
|
2.407
|
6.702
|
4.135
|
Capex/omzet
|
36,81%
|
52,15%
|
64,61%
|
74,24%
|
67,93%
|
26,14%
|
77,15%
|
39,24%
|
Datum van publicatie
|
21-03-19
|
23-03-20
|
29-03-21
|
28-03-22
|
29-03-23
|
25-03-24
|
-
|
-
|
Laatste slotkoers
5,258
CNY Gemiddelde koersdoel
7,304
CNY Spread / Gemiddelde doel +38,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,35% | 1,3 mld. | | +9,52% | 42,18 mld. | | -4,13% | 12,05 mld. | | +5,38% | 5,23 mld. | | -6,56% | 4,3 mld. | | -1,12% | 3,87 mld. | | -1,76% | 2,41 mld. | | +6,17% | 2,07 mld. | | -7,29% | 1,51 mld. | | +2,34% | 1,42 mld. |
Diensten voor afvalbeheer, verwijdering en recycling
|