slotkoers
Pakistan S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
166,5
PKR
|
+0,45%
|
|
+2,76%
|
+2,14%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.469
|
16.937
|
34.464
|
18.077
|
23.370
|
32.344
|
-
|
-
|
Bedrijfswaarde
1 |
5.469
|
36.490
|
51.337
|
18.077
|
23.370
|
32.344
|
32.344
|
32.344
|
K/w-verhouding
|
3,1
x
|
-8,95
x
|
10,8
x
|
4,06
x
|
5,31
x
|
5,19
x
|
4,83
x
|
3,65
x
|
Dividendrendement
|
3,23%
|
-
|
1,27%
|
3,22%
|
3,74%
|
3%
|
4,9%
|
-
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,99
x
|
1,37
x
|
0,56
x
|
0,63
x
|
0,86
x
|
0,81
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,99
x
|
1,37
x
|
0,56
x
|
0,63
x
|
0,86
x
|
0,81
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
1.572.755
x
|
10.839.652
x
|
4.490.635
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
5,28
x
|
6,87
x
|
7,07
x
|
3,31
x
|
10,1
x
|
8,48
x
|
7,03
x
|
FCF Yield
|
-
|
18,9%
|
14,5%
|
14,1%
|
30,2%
|
9,92%
|
11,8%
|
14,2%
|
Price to Book
|
-
|
1,68
x
|
2,54
x
|
1,04
x
|
1,12
x
|
1,2
x
|
0,98
x
|
-
|
Aantal aandelen (in duizenden)
|
194.295
|
194.295
|
194.295
|
194.295
|
194.295
|
194.295
|
-
|
-
|
Referentieprijs
2 |
28,15
|
87,17
|
177,4
|
93,04
|
120,3
|
166,5
|
166,5
|
166,5
|
Datum van publicatie
|
07-08-19
|
26-08-20
|
26-08-21
|
25-08-22
|
08-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.863
|
17.090
|
25.207
|
32.085
|
37.386
|
37.712
|
39.841
|
44.440
|
EBITDA
|
3.477
|
1.562
|
7.675
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.083
|
-195,7
|
6.008
|
8.072
|
9.094
|
11.064
|
12.601
|
15.277
|
Operationele Marge
|
13,13%
|
-1,15%
|
23,83%
|
25,16%
|
24,33%
|
29,34%
|
31,63%
|
34,38%
|
Resultaat voor belastingen (EBT)
1 |
1.048
|
-2.723
|
4.337
|
6.829
|
7.272
|
9.406
|
11.543
|
14.539
|
Nettowinst (verlies)
1 |
1.763
|
-1.893
|
3.205
|
4.456
|
4.404
|
6.147
|
7.041
|
8.869
|
Nettomarge
|
11,11%
|
-11,08%
|
12,72%
|
13,89%
|
11,78%
|
16,3%
|
17,67%
|
19,96%
|
WPA
2 |
9,073
|
-9,740
|
16,50
|
22,93
|
22,67
|
32,07
|
34,49
|
45,65
|
Free Cash Flow
1 |
-
|
3.208
|
5.014
|
2.555
|
7.065
|
3.209
|
3.814
|
4.599
|
FCF-marge
|
-
|
18,77%
|
19,89%
|
7,96%
|
18,9%
|
8,51%
|
9,57%
|
10,35%
|
Kasstroomconversie (ebitda)
|
-
|
205,32%
|
65,33%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
156,43%
|
57,34%
|
160,42%
|
52,2%
|
54,17%
|
51,85%
|
Dividend per aandeel
2 |
0,9091
|
-
|
2,250
|
3,000
|
4,500
|
5,000
|
8,150
|
-
|
Datum van publicatie
|
07-08-19
|
26-08-20
|
26-08-21
|
25-08-22
|
08-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.512
|
11.589
|
7.161
|
7.618
|
14.779
|
7.803
|
9.504
|
9.050
|
10.408
|
19.457
|
9.299
|
8.630
|
10.071
|
10.220
|
20.291
|
8.719
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
2.398
|
1.883
|
1.926
|
3.831
|
1.780
|
-
|
2.611
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
20,7%
|
26,29%
|
25,28%
|
25,92%
|
22,81%
|
-
|
28,85%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-882,4
|
1.514
|
1.607
|
1.624
|
3.231
|
-
|
2.123
|
2.131
|
2.165
|
4.296
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-560,1
|
1.129
|
1.193
|
1.177
|
2.370
|
1.065
|
1.021
|
1.483
|
1.556
|
3.038
|
1.272
|
93,45
|
1.533
|
1.868
|
3.401
|
1.204
|
Nettomarge
|
-5,89%
|
9,74%
|
16,65%
|
15,45%
|
16,04%
|
13,65%
|
10,74%
|
16,39%
|
14,95%
|
15,62%
|
13,68%
|
1,08%
|
15,22%
|
18,28%
|
16,76%
|
13,81%
|
WPA
2 |
-2,880
|
5,810
|
6,140
|
6,100
|
12,20
|
5,480
|
5,250
|
7,630
|
8,010
|
15,64
|
6,550
|
0,4800
|
7,890
|
9,620
|
17,51
|
6,200
|
Dividend per aandeel
2 |
-
|
1,000
|
-
|
-
|
-
|
-
|
3,000
|
-
|
-
|
-
|
-
|
3,000
|
-
|
1,500
|
1,500
|
-
|
Datum van publicatie
|
12-02-20
|
10-02-21
|
27-10-21
|
17-02-22
|
17-02-22
|
26-04-22
|
25-08-22
|
26-10-22
|
15-02-23
|
15-02-23
|
29-04-23
|
08-09-23
|
03-11-23
|
16-02-24
|
16-02-24
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
19.554
|
16.873
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
12,51
x
|
2,198
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3.208
|
5.014
|
2.555
|
7.065
|
3.209
|
3.814
|
4.599
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-17,4%
|
27,1%
|
28,8%
|
23,1%
|
23,8%
|
22,4%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-5,55%
|
-
|
-
|
-
|
15,2%
|
15,9%
|
-
|
Totale activa
1 |
-
|
34.101
|
-
|
-
|
-
|
40.441
|
44.283
|
-
|
Nettoactief per aandeel
2 |
-
|
51,70
|
69,90
|
89,10
|
107,0
|
139,0
|
170,0
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
3.910
|
314
|
1.911
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
24,65%
|
1,84%
|
7,58%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-08-19
|
26-08-20
|
26-08-21
|
25-08-22
|
08-09-23
|
-
|
-
|
-
|
Laatste slotkoers
166,5
PKR Gemiddelde koersdoel
208,2
PKR Spread / Gemiddelde doel +25,10% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,14% | 116 mln. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -1,00% | 15,46 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. |
Cement- en betonproductie
|