slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,09
CNY
|
+2,35%
|
|
+4,36%
|
-11,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
38.838
|
67.680
|
85.476
|
58.856
|
56.441
|
50.001
|
-
|
Bedrijfswaarde
1 |
38.838
|
67.680
|
79.973
|
54.532
|
54.345
|
44.670
|
44.364
|
K/w-verhouding
|
44,6
x
|
45,4
x
|
40,5
x
|
38,9
x
|
35,9
x
|
23,3
x
|
17,9
x
|
Dividendrendement
|
0,9%
|
0,67%
|
0,72%
|
0,81%
|
0,95%
|
1,26%
|
1,63%
|
Marktkapitalisatie/omzet
|
14,2
x
|
16,9
x
|
13,7
x
|
11,4
x
|
9,86
x
|
6,72
x
|
5,36
x
|
Bedrijfswaarde/omzet
|
14,2
x
|
16,9
x
|
12,9
x
|
10,6
x
|
9,49
x
|
6
x
|
4,76
x
|
Bedrijfswaarde/EBITDA
|
30,4
x
|
34,8
x
|
29,9
x
|
24,8
x
|
22,8
x
|
15,8
x
|
12,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-106.438.661
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
5,17
x
|
6,26
x
|
5,28
x
|
3,44
x
|
3,1
x
|
2,52
x
|
2,26
x
|
Aantal aandelen (in duizenden)
|
1.743.163
|
1.816.906
|
1.916.497
|
1.916.497
|
1.916.497
|
1.916.497
|
-
|
Referentieprijs
2 |
22,28
|
37,25
|
44,60
|
30,71
|
29,45
|
26,09
|
26,09
|
Datum van publicatie
|
27-02-20
|
24-03-21
|
24-04-22
|
23-04-23
|
27-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
2.726
|
3.994
|
6.218
|
5.149
|
5.727
|
7.444
|
9.324
|
EBITDA
1 |
1.277
|
1.947
|
2.674
|
2.195
|
2.380
|
2.828
|
3.586
|
Bedrijfsresultaat (EBIT)
1 |
1.011
|
1.668
|
2.295
|
1.661
|
1.778
|
2.436
|
3.204
|
Operationele Marge
|
37,09%
|
41,76%
|
36,9%
|
32,26%
|
31,04%
|
32,73%
|
34,36%
|
Resultaat voor belastingen (EBT)
1 |
1.017
|
1.679
|
2.304
|
1.666
|
1.783
|
2.437
|
3.163
|
Nettowinst (verlies)
1 |
871,3
|
1.440
|
2.011
|
1.505
|
1.581
|
2.181
|
2.810
|
Nettomarge
|
31,96%
|
36,04%
|
32,34%
|
29,22%
|
27,61%
|
29,3%
|
30,14%
|
WPA
2 |
0,5000
|
0,8200
|
1,100
|
0,7900
|
0,8200
|
1,121
|
1,454
|
Free Cash Flow
|
-
|
-
|
-751,4
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-12,08%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2000
|
0,2500
|
0,3200
|
0,2500
|
0,2800
|
0,3298
|
0,4249
|
Datum van publicatie
|
27-02-20
|
24-03-21
|
24-04-22
|
23-04-23
|
27-04-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2020 S1
|
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
1.362
|
1.649
|
2.345
|
1.711
|
1.632
|
1.402
|
1.492
|
1.060
|
1.196
|
1.189
|
1.440
|
1.477
|
1.621
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
788,2
|
224,6
|
582,6
|
496,3
|
334,6
|
781,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
1.008
|
712
|
301,8
|
571,9
|
505,3
|
350,5
|
233,8
|
373
|
447,9
|
464,8
|
491,9
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
42,98%
|
41,62%
|
18,49%
|
40,8%
|
33,86%
|
33,06%
|
19,55%
|
31,37%
|
31,1%
|
31,48%
|
30,35%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
1.013
|
-
|
-
|
-
|
-
|
-
|
-
|
374,5
|
459,8
|
466,1
|
482,4
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
468,9
|
556,1
|
883,5
|
-
|
-
|
-
|
-
|
-
|
-
|
320
|
411,2
|
410,9
|
438,9
|
-
|
-
|
-
|
-
|
Nettomarge
|
34,42%
|
33,72%
|
37,68%
|
-
|
-
|
-
|
-
|
-
|
-
|
26,91%
|
28,55%
|
27,83%
|
27,08%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
0,5000
|
0,3500
|
0,1600
|
0,2600
|
0,2300
|
0,1600
|
0,1400
|
0,1700
|
0,2100
|
0,2200
|
0,2200
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
-
|
-
|
-
|
0,3200
|
-
|
-
|
-
|
0,2500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3338
|
Datum van publicatie
|
29-08-19
|
27-08-20
|
24-03-21
|
26-10-21
|
24-04-22
|
28-04-22
|
29-08-22
|
26-10-22
|
23-04-23
|
27-04-23
|
29-08-23
|
25-10-23
|
27-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
5.502
|
4.324
|
2.096
|
5.331
|
5.637
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-751
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
17,1%
|
16,9%
|
9,04%
|
8,95%
|
10,8%
|
12,7%
|
ROA (netto-inkomsten/totale activa)
|
10,2%
|
13,8%
|
13%
|
-
|
-
|
9,25%
|
10,9%
|
Totale activa
1 |
8.529
|
10.451
|
15.484
|
-
|
-
|
23.588
|
25.880
|
Nettoactief per aandeel
2 |
4,310
|
5,950
|
8,450
|
8,920
|
9,510
|
10,40
|
11,50
|
Cashflow per aandeel
2 |
0,9800
|
0,6500
|
0,6000
|
1,080
|
0,9000
|
0,9900
|
1,340
|
Capex
1 |
579
|
1.147
|
1.906
|
1.063
|
532
|
1.219
|
1.168
|
Capex/omzet
|
21,22%
|
28,72%
|
30,65%
|
20,65%
|
9,28%
|
16,37%
|
12,53%
|
Datum van publicatie
|
27-02-20
|
24-03-21
|
24-04-22
|
23-04-23
|
27-04-24
|
-
|
-
|
Laatste slotkoers
26,09
CNY Gemiddelde koersdoel
32,85
CNY Spread / Gemiddelde doel +25,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,41% | 6,9 mld. | | +21,55% | 72,37 mld. | | -4,21% | 34,41 mld. | | -16,43% | 28,52 mld. | | -7,17% | 14,26 mld. | | -13,03% | 9,92 mld. | | +5,83% | 9,52 mld. | | +71,16% | 8,54 mld. | | +26,49% | 8,36 mld. | | +69,91% | 8,21 mld. |
Elektronische reparatiediensten
|