slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
128,5
CNY
|
-2,44%
|
|
-3,01%
|
-1,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.229
|
55.369
|
58.350
|
36.387
|
37.455
|
36.713
|
-
|
-
|
Bedrijfswaarde
1 |
25.184
|
54.524
|
56.955
|
34.901
|
35.364
|
34.545
|
32.976
|
33.010
|
K/w-verhouding
|
33,2
x
|
47,8
x
|
59,9
x
|
38,7
x
|
34
x
|
27,2
x
|
18,8
x
|
14,7
x
|
Dividendrendement
|
1,05%
|
0,65%
|
0,54%
|
0,86%
|
0,92%
|
1,16%
|
1,42%
|
1,37%
|
Marktkapitalisatie/omzet
|
4,31
x
|
7,56
x
|
7,38
x
|
4,41
x
|
3,65
x
|
2,87
x
|
2,34
x
|
1,88
x
|
Bedrijfswaarde/omzet
|
4,13
x
|
7,45
x
|
7,2
x
|
4,23
x
|
3,45
x
|
2,7
x
|
2,1
x
|
1,69
x
|
Bedrijfswaarde/EBITDA
|
22,2
x
|
33,6
x
|
41,5
x
|
24,5
x
|
21,3
x
|
17,1
x
|
13,2
x
|
11,2
x
|
Bedrijfswaarde/FCF
|
96
x
|
-
|
-77,3
x
|
76,5
x
|
-105
x
|
14,2
x
|
31,6
x
|
26,7
x
|
FCF Yield
|
1,04%
|
-
|
-1,29%
|
1,31%
|
-0,95%
|
7,02%
|
3,17%
|
3,75%
|
Price to Book
|
5,37
x
|
9,6
x
|
7,24
x
|
4,27
x
|
4,1
x
|
3,62
x
|
3,02
x
|
2,63
x
|
Aantal aandelen (in duizenden)
|
276.155
|
276.155
|
285.679
|
285.679
|
285.679
|
285.679
|
-
|
-
|
Referentieprijs
2 |
94,98
|
200,5
|
204,2
|
127,4
|
131,1
|
128,5
|
128,5
|
128,5
|
Datum van publicatie
|
17-04-20
|
09-03-21
|
25-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.092
|
7.323
|
7.909
|
8.248
|
10.248
|
12.783
|
15.667
|
19.506
|
EBITDA
1 |
1.136
|
1.624
|
1.374
|
1.426
|
1.659
|
2.020
|
2.495
|
2.938
|
Bedrijfsresultaat (EBIT)
1 |
948
|
1.367
|
1.080
|
1.054
|
1.199
|
1.648
|
2.142
|
2.734
|
Operationele Marge
|
15,56%
|
18,67%
|
13,66%
|
12,78%
|
11,7%
|
12,89%
|
13,67%
|
14,01%
|
Resultaat voor belastingen (EBT)
1 |
948,3
|
1.365
|
1.078
|
1.050
|
1.203
|
1.498
|
2.173
|
2.759
|
Nettowinst (verlies)
1 |
789,9
|
1.160
|
949,4
|
941,4
|
1.102
|
1.348
|
1.948
|
2.502
|
Nettomarge
|
12,97%
|
15,83%
|
12%
|
11,41%
|
10,75%
|
10,55%
|
12,44%
|
12,83%
|
WPA
2 |
2,860
|
4,199
|
3,409
|
3,295
|
3,858
|
4,719
|
6,821
|
8,755
|
Free Cash Flow
1 |
262,5
|
-
|
-737,1
|
456,2
|
-335,6
|
2.425
|
1.045
|
1.237
|
FCF-marge
|
4,31%
|
-
|
-9,32%
|
5,53%
|
-3,27%
|
18,97%
|
6,67%
|
6,34%
|
Kasstroomconversie (ebitda)
|
23,09%
|
-
|
-
|
31,98%
|
-
|
120,03%
|
41,89%
|
42,1%
|
Kasstroomconversie (nettowinst)
|
33,23%
|
-
|
-
|
48,45%
|
-
|
179,89%
|
53,63%
|
49,44%
|
Dividend per aandeel
2 |
1,000
|
1,300
|
1,100
|
1,100
|
1,200
|
1,494
|
1,823
|
1,755
|
Datum van publicatie
|
17-04-20
|
09-03-21
|
25-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.251
|
2.132
|
1.586
|
2.246
|
2.284
|
1.923
|
2.502
|
2.812
|
3.012
|
2.412
|
3.601
|
3.344
|
3.087
|
2.960
|
3.852
|
EBITDA
1 |
-
|
333,3
|
246,2
|
347,6
|
-
|
-
|
-
|
-
|
-
|
-
|
492,2
|
464,7
|
437,3
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
235,8
|
310,8
|
198
|
332,1
|
213,2
|
217,6
|
298,9
|
349,2
|
333,7
|
274
|
384,4
|
357
|
329,5
|
-
|
-
|
Operationele Marge
|
10,48%
|
14,57%
|
12,48%
|
14,79%
|
9,33%
|
11,32%
|
11,95%
|
12,42%
|
11,08%
|
11,36%
|
10,67%
|
10,67%
|
10,67%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
235,4
|
309,1
|
197,7
|
331
|
212,1
|
217,5
|
298,9
|
353
|
333,8
|
271,1
|
419,4
|
389,4
|
359,5
|
-
|
-
|
Nettowinst (verlies)
1 |
210,9
|
269,6
|
187,9
|
296,4
|
187,5
|
203,6
|
263
|
314,9
|
320,5
|
242,8
|
377,5
|
350,5
|
323,5
|
-
|
-
|
Nettomarge
|
9,37%
|
12,64%
|
11,85%
|
13,2%
|
8,21%
|
10,59%
|
10,51%
|
11,2%
|
10,64%
|
10,06%
|
10,48%
|
10,48%
|
10,48%
|
-
|
-
|
WPA
2 |
0,7600
|
0,9436
|
0,6600
|
1,040
|
0,6600
|
0,7128
|
0,9300
|
1,110
|
1,110
|
0,8555
|
1,321
|
1,227
|
1,133
|
-
|
-
|
Dividend per aandeel
2 |
1,100
|
-
|
-
|
-
|
1,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,464
|
-
|
-
|
Datum van publicatie
|
25-03-22
|
27-04-22
|
25-08-22
|
27-10-22
|
29-03-23
|
27-04-23
|
25-08-23
|
25-10-23
|
27-03-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.046
|
846
|
1.395
|
1.486
|
2.092
|
2.167
|
3.736
|
3.703
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
262
|
-
|
-737
|
456
|
-336
|
2.425
|
1.045
|
1.237
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
21,8%
|
12,3%
|
11,6%
|
12,6%
|
14,6%
|
16,2%
|
17,2%
|
ROA (netto-inkomsten/totale activa)
|
10%
|
11,6%
|
7,25%
|
-
|
-
|
9,27%
|
9,73%
|
10,2%
|
Totale activa
1 |
7.901
|
9.991
|
13.097
|
-
|
-
|
14.548
|
20.018
|
24.529
|
Nettoactief per aandeel
2 |
17,70
|
20,90
|
28,20
|
29,80
|
32,00
|
35,50
|
42,50
|
48,90
|
Cashflow per aandeel
2 |
3,910
|
6,790
|
1,870
|
4,930
|
2,440
|
5,470
|
7,560
|
7,660
|
Capex
1 |
818
|
792
|
1.257
|
952
|
1.033
|
1.026
|
1.038
|
414
|
Capex/omzet
|
13,42%
|
10,81%
|
15,89%
|
11,54%
|
10,08%
|
8,02%
|
6,63%
|
2,12%
|
Datum van publicatie
|
17-04-20
|
09-03-21
|
25-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
128,5
CNY Gemiddelde koersdoel
161,3
CNY Spread / Gemiddelde doel +25,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,98% | 5,07 mld. | | +6,28% | 8,03 mld. | | +10,31% | 2,92 mld. | | -16,34% | 2,78 mld. | | +2,97% | 2,61 mld. | | +28,26% | 1,77 mld. | | +35,33% | 1,62 mld. | | +3,15% | 1,49 mld. | | -22,93% | 1,43 mld. | | +37,07% | 1,02 mld. |
Autoaccessoires
|