CENTRAL AUTOMOTIVE PRODUCTS LTD. Toevoegen aan een lijst
Financiën Central Automotive Products Ltd.
Aandelen
8117
JP3515400004
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 5.780 JPY | +5,47% |
|
+10,10% | +38,78% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 29.952 | 34.129 | 50.862 | 45.993 | 48.436 | 106.344 | - | - |
| Bedrijfswaarde 1 | 18.779 | 24.503 | 39.597 | 30.229 | 31.486 | 106.344 | 106.344 | 106.344 |
| K/w-verhouding | 8,83 x | 8,72 x | 13,2 x | 9,8 x | 7,69 x | 14,6 x | 13,1 x | 12,2 x |
| Dividendrendement | 3,01% | 3% | 2,16% | 2,79% | 3,49% | 1,9% | 2,08% | 2,25% |
| Marktkapitalisatie/omzet | 1,38 x | 1,32 x | 1,84 x | 1,5 x | 1,35 x | 2,69 x | 2,51 x | 2,35 x |
| Bedrijfswaarde/omzet | 1,38 x | 1,32 x | 1,84 x | 1,5 x | 1,35 x | 2,69 x | 2,51 x | 2,35 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 11.654.441 x | 9.233.974 x | 18.685.391 x | 8.822.801 x | 16.407.803 x | - | - | - |
| FCF Yield | 0% | 0% | 0% | 0% | 0% | - | - | - |
| Price to Book | 1,2 x | 1,21 x | 1,52 x | 1,25 x | 1,16 x | - | - | - |
| Aantal aandelen (in duizenden) | 18.043 | 18.300 | 18.322 | 18.339 | 18.382 | 18.399 | - | - |
| Referentieprijs 2 | 1.660 | 1.865 | 2.776 | 2.508 | 2.635 | 5.780 | 5.780 | 5.780 |
| Datum van publicatie | 14-05-19 | 12-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 21.770 | 25.943 | 27.571 | 30.693 | 35.878 | 39.500 | 42.300 | 45.300 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.339 | 5.022 | 5.408 | 6.483 | 8.356 | 10.500 | 11.700 | 12.550 |
| Operationele Marge | 19,93% | 19,36% | 19,61% | 21,12% | 23,29% | 26,58% | 27,66% | 27,7% |
| Resultaat voor belastingen (EBT) | 4.758 | 5.636 | 5.883 | 6.966 | 9.038 | - | - | - |
| Nettowinst (verlies) 1 | 3.392 | 3.875 | 3.864 | 4.689 | 6.292 | 7.910 | 8.840 | 9.450 |
| Nettomarge | 15,58% | 14,94% | 14,01% | 15,28% | 17,54% | 20,03% | 20,9% | 20,86% |
| WPA 2 | 188,1 | 213,8 | 211,0 | 255,8 | 342,6 | 395,1 | 441,6 | 472,0 |
| Free Cash Flow | 2.570 | 3.696 | 2.722 | 5.213 | 2.952 | - | - | - |
| FCF-marge | 11,81% | 14,25% | 9,87% | 16,98% | 8,23% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 75,77% | 95,38% | 70,45% | 111,18% | 46,92% | - | - | - |
| Dividend per aandeel 2 | 50,00 | 56,00 | 60,00 | 70,00 | 92,00 | 110,0 | 120,0 | 130,0 |
| Datum van publicatie | 14-05-19 | 12-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2021 S1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 S1 | 2023 Q3 | 2024 Q1 | 2024 S1 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 12.003 | 11.981 | 14.379 | 7.796 | 7.224 | 16.156 | 9.754 | 8.927 | 19.252 | 10.243 |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.756 | 1.953 | 3.046 | 1.562 | 1.360 | 3.394 | 2.314 | 2.338 | 4.992 | 2.721 |
| Operationele Marge | 22,96% | 16,3% | 21,18% | 20,04% | 18,83% | 21,01% | 23,72% | 26,19% | 25,93% | 26,56% |
| Resultaat voor belastingen (EBT) 1 | 4.070 | 2.141 | 3.367 | 1.676 | 1.537 | 3.718 | 2.445 | 2.643 | 5.587 | 3.027 |
| Nettowinst (verlies) 1 | 2.881 | 1.468 | 2.294 | 1.136 | 1.037 | 2.564 | 1.649 | 1.809 | 3.865 | 2.094 |
| Nettomarge | 24% | 12,25% | 15,95% | 14,57% | 14,35% | 15,87% | 16,91% | 20,26% | 20,08% | 20,44% |
| WPA 2 | 159,7 | 80,21 | 125,2 | 61,92 | 56,55 | 139,7 | 89,79 | 98,43 | 210,3 | 113,8 |
| Dividend per aandeel | 28,00 | 28,00 | 34,00 | - | - | 39,00 | - | - | 54,00 | - |
| Datum van publicatie | 12-11-19 | 10-11-20 | 10-11-21 | 08-02-22 | 03-08-22 | 11-11-22 | 10-02-23 | 02-08-23 | 10-11-23 | 09-02-24 |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 11.173 | 9.626 | 11.265 | 15.764 | 16.950 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 2.570 | 3.696 | 2.722 | 5.213 | 2.952 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 14,3% | 14,6% | 12,5% | 13,3% | 16% | - | - | - |
| ROA (netto-inkomsten/totale activa) | 16,5% | 16,6% | 16,3% | 16,8% | 19,3% | - | - | - |
| Totale activa 1 | 20.577 | 23.344 | 23.777 | 27.858 | 32.532 | - | - | - |
| Nettoactief per aandeel | 1.379 | 1.535 | 1.829 | 2.006 | 2.281 | - | - | - |
| Cashflow per aandeel | 199,0 | 234,0 | 248,0 | 268,0 | 353,0 | - | - | - |
| Capex | 546 | 289 | 888 | 220 | 2.736 | - | - | - |
| Capex/omzet | 2,51% | 1,11% | 3,22% | 0,72% | 7,63% | - | - | - |
| Datum van publicatie | 14-05-19 | 12-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
1
Laatste slotkoers
5.480
JPY
Gemiddelde koersdoel
6.850
JPY
Spread / Gemiddelde doel
+25,00%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +38,78% | 643 mln. | |
| +14,44% | 22,48 mld. | |
| -8,39% | 11,67 mld. | |
| -11,26% | 1,91 mld. | |
| -.--% | 1,58 mld. | |
| +4,33% | 1,29 mld. | |
| +3,66% | 869 mln. | |
| +16,20% | 592 mln. | |
| +22,41% | 555 mln. | |
| -11,11% | 227 mln. |
- Beurs
- Aandelen
- Koers 8117
- Financiën Central Automotive Products Ltd.
