Beurs gesloten -
Nyse
22:00:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
55,92
USD
|
+0,22%
|
|
+0,79%
|
+24,46%
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.899
|
11.931
|
18.417
|
19.228
|
7.817
|
10.120
|
-
|
-
|
Bedrijfswaarde
1 |
10.513
|
13.996
|
20.691
|
22.892
|
12.386
|
14.859
|
14.516
|
14.382
|
K/w-verhouding
|
60,2
x
|
64,3
x
|
34,8
x
|
37,8
x
|
-33,6
x
|
-12,5
x
|
128
x
|
47,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,14
x
|
3,86
x
|
4,61
x
|
3,98
x
|
1,83
x
|
2,3
x
|
2,17
x
|
2,04
x
|
Bedrijfswaarde/omzet
|
4,18
x
|
4,52
x
|
5,18
x
|
4,74
x
|
2,9
x
|
3,38
x
|
3,12
x
|
2,89
x
|
Bedrijfswaarde/EBITDA
|
17,5
x
|
18,6
x
|
20,3
x
|
17,8
x
|
17,3
x
|
20,7
x
|
15,8
x
|
13,6
x
|
Bedrijfswaarde/FCF
|
355
x
|
-549
x
|
-81,8
x
|
-104
x
|
-38,5
x
|
-91,3
x
|
94,5
x
|
77
x
|
FCF Yield
|
0,28%
|
-0,18%
|
-1,22%
|
-0,97%
|
-2,6%
|
-1,1%
|
1,06%
|
1,3%
|
Price to Book
|
4,65
x
|
4,12
x
|
4,71
x
|
4,01
x
|
1,69
x
|
2,72
x
|
2,52
x
|
2,36
x
|
Aantal aandelen (in duizenden)
|
145.715
|
162.770
|
170.342
|
179.213
|
180.272
|
180.974
|
-
|
-
|
Referentieprijs
2 |
54,21
|
73,30
|
108,1
|
107,3
|
43,36
|
55,92
|
55,92
|
55,92
|
Datum van publicatie
|
27-08-19
|
31-08-20
|
30-08-21
|
29-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Giugno |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.518
|
3.094
|
3.998
|
4.828
|
4.276
|
4.398
|
4.656
|
4.973
|
EBITDA
1 |
599,6
|
750,9
|
1.020
|
1.285
|
714
|
716,9
|
921,1
|
1.054
|
Bedrijfsresultaat (EBIT)
1 |
273,9
|
586
|
824,3
|
1.030
|
428
|
380,6
|
592,7
|
710,9
|
Operationele Marge
|
10,88%
|
18,94%
|
20,62%
|
21,33%
|
10,01%
|
8,65%
|
12,73%
|
14,29%
|
Resultaat voor belastingen (EBT)
1 |
160,3
|
260,4
|
715
|
605
|
-315
|
-825,5
|
117,3
|
305,4
|
Nettowinst (verlies)
1 |
137,4
|
220,7
|
529
|
503
|
-232
|
-815,8
|
78,39
|
217,4
|
Nettomarge
|
5,46%
|
7,13%
|
13,23%
|
10,42%
|
-5,43%
|
-18,55%
|
1,68%
|
4,37%
|
WPA
2 |
0,9000
|
1,140
|
3,110
|
2,840
|
-1,290
|
-4,482
|
0,4352
|
1,182
|
Free Cash Flow
1 |
29,6
|
-25,5
|
-253
|
-221
|
-322
|
-162,8
|
153,6
|
186,7
|
FCF-marge
|
1,18%
|
-0,82%
|
-6,33%
|
-4,58%
|
-7,53%
|
-3,7%
|
3,3%
|
3,75%
|
Kasstroomconversie (ebitda)
|
4,94%
|
-
|
-
|
-
|
-
|
-
|
16,68%
|
17,72%
|
Kasstroomconversie (nettowinst)
|
21,54%
|
-
|
-
|
-
|
-
|
-
|
195,93%
|
85,9%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-08-19
|
31-08-20
|
30-08-21
|
29-08-22
|
29-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
1.025
|
1.217
|
1.273
|
1.313
|
1.022
|
1.149
|
1.037
|
1.068
|
982
|
1.032
|
1.123
|
1.257
|
1.021
|
1.067
|
1.186
|
EBITDA
1 |
252
|
310
|
339
|
384
|
187
|
283
|
105
|
139
|
115
|
124
|
194,3
|
283,4
|
163,8
|
196,1
|
242,9
|
Bedrijfsresultaat (EBIT)
1 |
194
|
246
|
273
|
317
|
121
|
214
|
33
|
60
|
37
|
36
|
106,1
|
198,1
|
103,6
|
114,1
|
159,4
|
Operationele Marge
|
18,93%
|
20,21%
|
21,45%
|
24,14%
|
11,84%
|
18,62%
|
3,18%
|
5,62%
|
3,77%
|
3,49%
|
9,45%
|
15,76%
|
10,15%
|
10,69%
|
13,45%
|
Resultaat voor belastingen (EBT)
1 |
103
|
115
|
176
|
211
|
3
|
114
|
-282
|
-150
|
-806
|
-181
|
16,3
|
88,13
|
-59
|
4
|
53
|
Nettowinst (verlies)
1 |
84
|
93
|
141
|
188
|
-
|
81
|
-227
|
-86
|
-715
|
-204
|
-63,51
|
32,2
|
-34
|
-4,3
|
29,35
|
Nettomarge
|
8,2%
|
7,64%
|
11,08%
|
14,32%
|
-
|
7,05%
|
-21,89%
|
-8,05%
|
-72,81%
|
-19,77%
|
-5,65%
|
2,56%
|
-3,33%
|
-0,4%
|
2,48%
|
WPA
2 |
0,4900
|
0,5200
|
0,7800
|
1,040
|
-
|
0,4400
|
-1,260
|
-0,4800
|
-3,940
|
-1,120
|
-0,1639
|
0,2348
|
-0,1850
|
-0,0250
|
0,1600
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-11-21
|
01-02-22
|
03-05-22
|
29-08-22
|
01-11-22
|
07-02-23
|
12-06-23
|
29-08-23
|
15-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.614
|
2.065
|
2.274
|
3.664
|
4.569
|
4.739
|
4.396
|
4.262
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,359
x
|
2,75
x
|
2,229
x
|
2,851
x
|
6,399
x
|
6,61
x
|
4,772
x
|
4,044
x
|
Free Cash Flow
1 |
29,6
|
-25,5
|
-253
|
-221
|
-322
|
-163
|
154
|
187
|
ROE (netto-inkomsten/eigen vermogen)
|
15,7%
|
12,1%
|
15,5%
|
15,9%
|
15,6%
|
2,31%
|
6,67%
|
8,58%
|
ROA (netto-inkomsten/totale activa)
|
4,94%
|
3,16%
|
6,26%
|
7,07%
|
6,74%
|
0,78%
|
2,55%
|
3,38%
|
Totale activa
1 |
2.779
|
6.980
|
8.445
|
7.110
|
-3.444
|
-104.116
|
3.073
|
6.440
|
Nettoactief per aandeel
2 |
11,70
|
17,80
|
23,00
|
26,80
|
25,60
|
20,60
|
22,20
|
23,70
|
Cashflow per aandeel
2 |
1,700
|
2,890
|
2,550
|
2,470
|
1,440
|
2,590
|
4,180
|
3,600
|
Capex
1 |
218
|
466
|
686
|
660
|
583
|
398
|
430
|
485
|
Capex/omzet
|
8,66%
|
15,05%
|
17,16%
|
13,67%
|
13,63%
|
9,05%
|
9,24%
|
9,76%
|
Datum van publicatie
|
27-08-19
|
31-08-20
|
30-08-21
|
29-08-22
|
29-08-23
|
-
|
-
|
-
|
Laatste slotkoers
55,92
USD Gemiddelde koersdoel
63,5
USD Spread / Gemiddelde doel +13,56% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,46% | 10,12 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|