Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.299
JPY
|
+0,12%
|
|
-0,73%
|
+6,17%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
355.936
|
367.977
|
505.834
|
341.158
|
310.507
|
301.092
|
-
|
-
|
Bedrijfswaarde
1 |
291.442
|
359.314
|
464.145
|
255.800
|
229.572
|
248.241
|
243.442
|
236.738
|
K/w-verhouding
|
16,1
x
|
21
x
|
42,1
x
|
21,5
x
|
23,8
x
|
22,6
x
|
18,4
x
|
15,5
x
|
Dividendrendement
|
3,11%
|
2,97%
|
2,16%
|
3,2%
|
3,47%
|
3,46%
|
3,54%
|
3,7%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,31
x
|
2,22
x
|
1,35
x
|
1,18
x
|
1,12
x
|
1,08
x
|
1,04
x
|
Bedrijfswaarde/omzet
|
0,98
x
|
1,28
x
|
2,04
x
|
1,01
x
|
0,87
x
|
0,92
x
|
0,87
x
|
0,82
x
|
Bedrijfswaarde/EBITDA
|
7,3
x
|
8,8
x
|
17,5
x
|
7,64
x
|
7,88
x
|
9,46
x
|
7,5
x
|
6,47
x
|
Bedrijfswaarde/FCF
|
20,1
x
|
20,6
x
|
30,7
x
|
24,8
x
|
28
x
|
13,3
x
|
14,2
x
|
12,6
x
|
FCF Yield
|
4,98%
|
4,86%
|
3,25%
|
4,04%
|
3,57%
|
7,54%
|
7,02%
|
7,96%
|
Price to Book
|
1,68
x
|
1,82
x
|
2,39
x
|
1,55
x
|
1,4
x
|
1,35
x
|
1,32
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
246.322
|
242.569
|
242.606
|
242.300
|
239.220
|
231.788
|
-
|
-
|
Referentieprijs
2 |
1.445
|
1.517
|
2.085
|
1.408
|
1.298
|
1.299
|
1.299
|
1.299
|
Datum van publicatie
|
14-05-19
|
22-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
298.161
|
280.750
|
227.440
|
252.322
|
263.831
|
268.680
|
279.061
|
289.326
|
EBITDA
1 |
39.946
|
40.831
|
26.448
|
33.464
|
29.126
|
26.228
|
32.464
|
36.563
|
Bedrijfsresultaat (EBIT)
1 |
30.262
|
29.064
|
15.372
|
22.011
|
18.164
|
17.187
|
23.053
|
27.324
|
Operationele Marge
|
10,15%
|
10,35%
|
6,76%
|
8,72%
|
6,88%
|
6,4%
|
8,26%
|
9,44%
|
Resultaat voor belastingen (EBT)
1 |
29.369
|
27.641
|
17.908
|
22.910
|
16.832
|
20.065
|
23.656
|
27.663
|
Nettowinst (verlies)
1 |
22.135
|
17.588
|
12.014
|
15.889
|
13.079
|
13.493
|
16.515
|
19.474
|
Nettomarge
|
7,42%
|
6,26%
|
5,28%
|
6,3%
|
4,96%
|
5,02%
|
5,92%
|
6,73%
|
WPA
2 |
89,86
|
72,23
|
49,52
|
65,53
|
54,65
|
57,52
|
70,78
|
83,80
|
Free Cash Flow
1 |
14.511
|
17.451
|
15.098
|
10.323
|
8.193
|
18.716
|
17.084
|
18.855
|
FCF-marge
|
4,87%
|
6,22%
|
6,64%
|
4,09%
|
3,11%
|
6,97%
|
6,12%
|
6,52%
|
Kasstroomconversie (ebitda)
|
36,33%
|
42,74%
|
57,09%
|
30,85%
|
28,13%
|
71,36%
|
52,62%
|
51,57%
|
Kasstroomconversie (nettowinst)
|
65,56%
|
99,22%
|
125,67%
|
64,97%
|
62,64%
|
138,71%
|
103,45%
|
96,82%
|
Dividend per aandeel
2 |
45,00
|
45,00
|
45,00
|
45,00
|
45,00
|
45,00
|
46,00
|
48,00
|
Datum van publicatie
|
14-05-19
|
22-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
---|
Omzet
1 |
145.751
|
134.999
|
103.863
|
123.577
|
66.537
|
125.912
|
68.299
|
58.111
|
126.410
|
61.269
|
72.041
|
133.310
|
67.883
|
62.638
|
130.521
|
62.681
|
70.862
|
133.543
|
67.742
|
66.220
|
141.457
|
64.467
|
71.933
|
141.200
|
72.800
|
71.467
|
148.800
|
EBITDA
|
-
|
-
|
-
|
-
|
8.953
|
-
|
10.973
|
5.075
|
-
|
7.435
|
8.030
|
-
|
-
|
-
|
-
|
7.013
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16.662
|
12.402
|
4.212
|
11.160
|
6.212
|
12.033
|
8.009
|
1.969
|
9.978
|
4.835
|
5.244
|
10.079
|
6.411
|
1.674
|
8.085
|
4.327
|
3.850
|
8.177
|
3.643
|
4.146
|
9.823
|
4.800
|
5.400
|
9.800
|
6.967
|
6.167
|
11.200
|
Operationele Marge
|
11,43%
|
9,19%
|
4,06%
|
9,03%
|
9,34%
|
9,56%
|
11,73%
|
3,39%
|
7,89%
|
7,89%
|
7,28%
|
7,56%
|
9,44%
|
2,67%
|
6,19%
|
6,9%
|
5,43%
|
6,12%
|
5,38%
|
6,26%
|
6,94%
|
7,45%
|
7,51%
|
6,94%
|
9,57%
|
8,63%
|
7,53%
|
Resultaat voor belastingen (EBT)
|
17.947
|
9.694
|
7.461
|
10.447
|
6.188
|
12.270
|
8.620
|
2.020
|
10.640
|
5.685
|
5.800
|
11.485
|
4.767
|
580
|
5.347
|
4.969
|
-
|
10.541
|
3.617
|
-
|
-
|
5.300
|
4.700
|
10.000
|
7.000
|
4.400
|
11.400
|
Nettowinst (verlies)
1 |
12.731
|
4.857
|
5.222
|
6.792
|
4.499
|
8.803
|
6.017
|
1.069
|
7.086
|
4.216
|
4.078
|
8.294
|
3.941
|
844
|
4.785
|
3.449
|
3.810
|
7.259
|
2.727
|
3.340
|
6.741
|
3.710
|
3.290
|
7.000
|
4.900
|
3.080
|
7.980
|
Nettomarge
|
8,73%
|
3,6%
|
5,03%
|
5,5%
|
6,76%
|
6,99%
|
8,81%
|
1,84%
|
5,61%
|
6,88%
|
5,66%
|
6,22%
|
5,81%
|
1,35%
|
3,67%
|
5,5%
|
5,38%
|
5,44%
|
4,03%
|
5,04%
|
4,77%
|
5,75%
|
4,57%
|
4,96%
|
6,73%
|
4,31%
|
5,36%
|
WPA
2 |
52,12
|
20,11
|
21,53
|
27,99
|
18,54
|
36,28
|
24,80
|
4,450
|
29,25
|
17,60
|
17,04
|
34,64
|
16,47
|
3,540
|
20,01
|
14,48
|
16,31
|
30,79
|
11,78
|
11,60
|
29,10
|
16,00
|
14,20
|
30,20
|
21,10
|
13,30
|
34,40
|
Dividend per aandeel
2 |
22,50
|
22,50
|
22,50
|
22,50
|
22,50
|
22,50
|
-
|
22,50
|
22,50
|
-
|
22,50
|
22,50
|
-
|
-
|
-
|
-
|
22,50
|
22,50
|
-
|
22,50
|
22,50
|
-
|
22,50
|
22,50
|
-
|
22,50
|
22,50
|
Datum van publicatie
|
07-11-19
|
22-05-20
|
10-11-20
|
13-05-21
|
10-11-21
|
10-11-21
|
02-02-22
|
12-05-22
|
12-05-22
|
03-08-22
|
09-11-22
|
09-11-22
|
02-02-23
|
11-05-23
|
11-05-23
|
03-08-23
|
08-11-23
|
08-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
64.494
|
8.663
|
41.689
|
85.358
|
80.935
|
52.851
|
57.650
|
64.355
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14.511
|
17.451
|
15.098
|
10.323
|
8.193
|
18.716
|
17.084
|
18.855
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
8,5%
|
5,8%
|
7,4%
|
5,9%
|
6,05%
|
7,29%
|
8,37%
|
ROA (netto-inkomsten/totale activa)
|
8,28%
|
8,24%
|
4,9%
|
6,63%
|
5,82%
|
4,28%
|
5,41%
|
6,29%
|
Totale activa
1 |
267.276
|
213.553
|
245.171
|
239.798
|
224.722
|
315.574
|
305.236
|
309.815
|
Nettoactief per aandeel
2 |
859,0
|
835,0
|
873,0
|
909,0
|
926,0
|
964,0
|
982,0
|
1.015
|
Cashflow per aandeel
2 |
129,0
|
121,0
|
95,20
|
113,0
|
100,0
|
82,00
|
107,0
|
125,0
|
Capex
1 |
12.046
|
15.596
|
9.489
|
12.964
|
13.284
|
5.375
|
5.520
|
5.680
|
Capex/omzet
|
4,04%
|
5,56%
|
4,17%
|
5,14%
|
5,04%
|
2%
|
1,98%
|
1,96%
|
Datum van publicatie
|
14-05-19
|
22-05-20
|
13-05-21
|
12-05-22
|
11-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.299
JPY Gemiddelde koersdoel
1.317
JPY Spread / Gemiddelde doel +1,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,17% | 1,91 mld. | | -4,19% | 19,84 mld. | | -10,81% | 11,28 mld. | | +30,66% | 6,15 mld. | | +9,46% | 3,92 mld. | | +6,79% | 3,72 mld. | | +0,95% | 3,4 mld. | | -3,05% | 3,38 mld. | | -18,57% | 3,38 mld. | | +0,84% | 2,42 mld. |
Huishoudelijke elektronica - Andere
|