CANON INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.214 JPY | +3,64% |
|
-3,15% | +16,41% |
| 25/04 | Nieuwe ASML baas Fouquet moet navigeren door VS/China chipoorlog | RE |
| 25/04 | Technologieaandelen slepen Japanse Nikkei omlaag | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 3.177.145 | 2.068.543 | 2.929.211 | 2.899.801 | 3.575.836 | 4.162.584 | - | - |
| Bedrijfswaarde 1 | 3.161.938 | 2.057.857 | 2.749.080 | 2.944.208 | 3.588.005 | 4.047.216 | 3.918.629 | 3.856.814 |
| K/w-verhouding | 25,5 x | 24,9 x | 13,6 x | 12,1 x | 13,7 x | 13,8 x | 13,2 x | 12,9 x |
| Dividendrendement | 5,36% | 4,04% | 3,57% | 4,2% | 3,87% | 3,6% | 3,76% | 3,94% |
| Marktkapitalisatie/omzet | 0,88 x | 0,65 x | 0,83 x | 0,72 x | 0,86 x | 0,96 x | 0,95 x | 0,94 x |
| Bedrijfswaarde/omzet | 0,88 x | 0,65 x | 0,78 x | 0,73 x | 0,86 x | 0,94 x | 0,9 x | 0,87 x |
| Bedrijfswaarde/EBITDA | 7,67 x | 6,08 x | 5,46 x | 5,08 x | 5,84 x | 6,15 x | 5,73 x | 5,49 x |
| Bedrijfswaarde/FCF | 24,3 x | 12 x | 10 x | 36 x | 20,4 x | 13,7 x | 12,3 x | 11,5 x |
| FCF Yield | 4,11% | 8,36% | 9,96% | 2,78% | 4,9% | 7,32% | 8,13% | 8,66% |
| Price to Book | 1,18 x | 0,8 x | 1,02 x | 0,93 x | 1,07 x | 1,19 x | 1,15 x | 1,1 x |
| Aantal aandelen (in duizenden) | 1.063.836 | 1.045.775 | 1.045.773 | 1.015.514 | 987.800 | 987.799 | - | - |
| Referentieprijs 2 | 2.986 | 1.978 | 2.801 | 2.856 | 3.620 | 4.214 | 4.214 | 4.214 |
| Datum van publicatie | 29-01-20 | 28-01-21 | 27-01-22 | 30-01-23 | 30-01-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 3.593.300 | 3.160.243 | 3.513.357 | 4.031.414 | 4.180.972 | 4.323.396 | 4.374.024 | 4.432.908 |
| EBITDA 1 | 412.000 | 338.372 | 503.164 | 579.891 | 614.042 | 658.584 | 684.153 | 702.793 |
| Bedrijfsresultaat (EBIT) 1 | 174.700 | 110.547 | 281.918 | 353.399 | 375.366 | 420.774 | 435.235 | 443.228 |
| Operationele Marge | 4,86% | 3,5% | 8,02% | 8,77% | 8,98% | 9,73% | 9,95% | 10% |
| Resultaat voor belastingen (EBT) 1 | 195.700 | 130.280 | 302.706 | 352.440 | 390.767 | 438.764 | 452.803 | 463.844 |
| Nettowinst (verlies) 1 | 125.100 | 83.318 | 214.718 | 243.961 | 264.513 | 299.991 | 310.180 | 313.995 |
| Nettomarge | 3,48% | 2,64% | 6,11% | 6,05% | 6,33% | 6,94% | 7,09% | 7,08% |
| WPA 2 | 116,9 | 79,37 | 205,4 | 236,7 | 264,2 | 304,5 | 318,4 | 327,9 |
| Free Cash Flow 1 | 129.900 | 172.078 | 273.678 | 81.783 | 175.818 | 296.221 | 318.774 | 333.976 |
| FCF-marge | 3,62% | 5,45% | 7,79% | 2,03% | 4,21% | 6,85% | 7,29% | 7,53% |
| Kasstroomconversie (ebitda) | 31,53% | 50,85% | 54,39% | 14,1% | 28,63% | 44,98% | 46,59% | 47,52% |
| Kasstroomconversie (nettowinst) | 103,84% | 206,53% | 127,46% | 33,52% | 66,47% | 98,74% | 102,77% | 106,36% |
| Dividend per aandeel 2 | 160,0 | 80,00 | 100,0 | 120,0 | 140,0 | 151,5 | 158,6 | 166,0 |
| Datum van publicatie | 29-01-20 | 28-01-21 | 27-01-22 | 30-01-23 | 30-01-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2019 S2 | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.822.965 | 1.455.627 | 1.704.616 | 1.724.584 | 833.324 | 955.449 | 1.788.773 | 879.350 | 998.799 | 1.878.149 | 996.090 | 1.157.175 | 2.153.265 | 971.125 | 1.020.882 | 1.992.007 | 1.025.247 | 1.163.718 | 2.188.965 | 988.519 | 1.053.771 | 2.052.500 | 1.060.986 | 1.200.297 | 2.320.000 | 1.022.400 |
| EBITDA | - | - | - | - | 113.126 | 135.231 | - | 130.490 | 155.227 | - | 136.563 | 157.611 | - | 136.947 | 150.998 | - | 145.540 | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 91.145 | 15.122 | 95.425 | 147.833 | 58.728 | 75.357 | 134.085 | 76.140 | 98.475 | 174.615 | 81.440 | 97.344 | 178.784 | 84.475 | 92.274 | 176.749 | 82.624 | 115.993 | 198.617 | 80.083 | 99.486 | 187.500 | 101.757 | 126.160 | 238.000 | 87.100 |
| Operationele Marge | 5% | 1,04% | 5,6% | 8,57% | 7,05% | 7,89% | 7,5% | 8,66% | 9,86% | 9,3% | 8,18% | 8,41% | 8,3% | 8,7% | 9,04% | 8,87% | 8,06% | 9,97% | 9,07% | 8,1% | 9,44% | 9,14% | 9,59% | 10,51% | 10,26% | 8,52% |
| Resultaat voor belastingen (EBT) 1 | 98.552 | 27.288 | 102.992 | 151.821 | 79.326 | 71.559 | 150.885 | 67.697 | 85.196 | 152.893 | 79.076 | 120.471 | 199.547 | 87.534 | 101.128 | 188.662 | 87.320 | 114.785 | 202.105 | 89.222 | 103.000 | 324.000 | 96.500 | 139.000 | 251.000 | - |
| Nettowinst (verlies) 1 | 59.322 | 13.071 | 70.247 | 105.603 | 49.317 | 59.798 | 109.115 | 45.975 | 59.025 | 105.000 | 54.118 | 84.843 | 138.961 | 56.410 | 65.403 | 121.813 | 62.134 | 80.566 | 142.700 | 59.949 | 71.843 | 136.180 | 67.363 | 87.805 | 175.805 | 64.100 |
| Nettomarge | 3,25% | 0,9% | 4,12% | 6,12% | 5,92% | 6,26% | 6,1% | 5,23% | 5,91% | 5,59% | 5,43% | 7,33% | 6,45% | 5,81% | 6,41% | 6,12% | 6,06% | 6,92% | 6,52% | 6,06% | 6,82% | 6,63% | 6,35% | 7,32% | 7,58% | 6,27% |
| WPA 2 | 55,71 | 12,41 | 66,96 | 101,0 | 47,16 | 57,20 | 104,4 | 43,97 | 56,85 | 100,8 | 52,90 | 82,99 | 135,9 | 55,56 | 64,80 | 120,4 | 62,62 | 81,22 | 143,8 | 60,70 | 72,10 | 137,0 | 69,30 | 108,6 | 178,0 | - |
| Dividend per aandeel 2 | 80,00 | 40,00 | 40,00 | 45,00 | - | 55,00 | 55,00 | - | 60,00 | 60,00 | - | 60,00 | 60,00 | - | 70,00 | 70,00 | - | 70,00 | 70,00 | - | 80,00 | 80,00 | - | 80,00 | 80,00 | - |
| Datum van publicatie | 29-01-20 | 28-07-20 | 28-01-21 | 28-07-21 | 26-10-21 | 27-01-22 | 27-01-22 | 26-04-22 | 26-07-22 | 26-07-22 | 26-10-22 | 30-01-23 | 30-01-23 | 26-04-23 | 27-07-23 | 27-07-23 | 26-10-23 | 30-01-24 | 30-01-24 | 24-04-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | 44.407 | 12.169 | - | - | - |
| Nettokaspositie 1 | 15.207 | 10.686 | 180.131 | - | - | 115.368 | 243.955 | 305.770 |
| Hefboom (schuld/ebitda) | - | - | - | 0,0766 x | 0,0198 x | - | - | - |
| Free Cash Flow 1 | 129.900 | 172.078 | 273.678 | 81.783 | 175.818 | 296.221 | 318.774 | 333.976 |
| ROE (netto-inkomsten/eigen vermogen) | 4,5% | 3,2% | 7,9% | 8,1% | 8,2% | 8,7% | 8,91% | 8,8% |
| ROA (netto-inkomsten/totale activa) | 4,05% | 2,77% | 6,46% | 7,16% | 7,43% | 6,39% | 6,42% | 6,7% |
| Totale activa 1 | 3.089.415 | 3.003.858 | 3.325.512 | 3.407.871 | 3.557.860 | 4.694.114 | 4.832.223 | 4.689.466 |
| Nettoactief per aandeel 2 | 2.531 | 2.463 | 2.748 | 3.066 | 3.395 | 3.543 | 3.660 | 3.847 |
| Cashflow per aandeel 2 | 339,0 | 296,0 | 417,0 | 456,0 | 503,0 | 541,0 | 569,0 | 589,0 |
| Capex 1 | 178.100 | 161.727 | 179.000 | 183.291 | 231.725 | 231.617 | 234.883 | 239.325 |
| Capex/omzet | 4,96% | 5,12% | 5,09% | 4,55% | 5,54% | 5,36% | 5,37% | 5,4% |
| Datum van publicatie | 29-01-20 | 28-01-21 | 27-01-22 | 30-01-23 | 30-01-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
4.214
JPY
Gemiddelde koersdoel
4.308
JPY
Spread / Gemiddelde doel
+2,24%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +16,41% | 26,44 mld. | |
| +23,59% | 5,15 mld. | |
| +24,24% | 4,54 mld. | |
| +8,01% | 1,06 mld. | |
| -16,19% | 1,08 mld. | |
| -35,45% | 910 mln. | |
| -6,14% | 734 mln. | |
| +2,55% | 447 mln. | |
| -18,64% | 315 mln. | |
| +16,10% | 123 mln. |
- Beurs
- Aandelen
- Koers 7751
- Financiën Canon Inc.
