Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
65,37
CAD
|
+0,94%
|
|
-0,09%
|
+2,46%
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.964
|
44.323
|
67.623
|
55.971
|
45.216
|
61.309
|
-
|
-
|
Bedrijfswaarde
1 |
49.964
|
44.323
|
67.623
|
55.971
|
45.216
|
61.309
|
61.309
|
61.309
|
K/w-verhouding
|
10
x
|
12,1
x
|
10,8
x
|
9,26
x
|
9,48
x
|
10,2
x
|
9,42
x
|
9,29
x
|
Dividendrendement
|
4,99%
|
5,86%
|
3,89%
|
5,29%
|
7,03%
|
5,53%
|
5,75%
|
5,6%
|
Marktkapitalisatie/omzet
|
2,67
x
|
2,37
x
|
3,38
x
|
2,56
x
|
1,94
x
|
2,49
x
|
2,41
x
|
2,36
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
2,37
x
|
3,38
x
|
2,56
x
|
1,94
x
|
2,49
x
|
2,41
x
|
2,36
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,41
x
|
1,18
x
|
1,64
x
|
1,24
x
|
0,95
x
|
1,19
x
|
1,12
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
889.747
|
891.989
|
900.625
|
904.657
|
924.480
|
937.872
|
-
|
-
|
Referentieprijs
2 |
56,16
|
49,69
|
75,08
|
61,87
|
48,91
|
65,37
|
65,37
|
65,37
|
Datum van publicatie
|
05-12-19
|
03-12-20
|
02-12-21
|
01-12-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.689
|
18.741
|
20.015
|
21.833
|
23.357
|
24.600
|
25.425
|
25.974
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.321
|
8.176
|
8.480
|
9.030
|
10.184
|
11.029
|
11.545
|
10.033
|
Operationele Marge
|
44,52%
|
43,63%
|
42,37%
|
41,36%
|
43,6%
|
44,83%
|
45,41%
|
38,63%
|
Resultaat voor belastingen (EBT)
1 |
6.469
|
4.890
|
8.322
|
7.973
|
6.964
|
7.723
|
8.268
|
8.908
|
Nettowinst (verlies)
1 |
4.985
|
3.790
|
6.429
|
6.220
|
4.995
|
5.743
|
6.121
|
6.433
|
Nettomarge
|
26,67%
|
20,22%
|
32,12%
|
28,49%
|
21,39%
|
23,35%
|
24,07%
|
24,77%
|
WPA
2 |
5,595
|
4,110
|
6,965
|
6,680
|
5,160
|
6,403
|
6,942
|
7,039
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,800
|
2,910
|
2,920
|
3,270
|
3,440
|
3,618
|
3,759
|
3,660
|
Datum van publicatie
|
05-12-19
|
03-12-20
|
02-12-21
|
01-12-22
|
30-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.064
|
5.498
|
5.376
|
5.571
|
5.388
|
5.927
|
5.702
|
5.884
|
5.844
|
6.221
|
5.995
|
6.111
|
6.174
|
6.307
|
6.152
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.929
|
2.508
|
2.262
|
2.388
|
1.905
|
2.660
|
2.475
|
2.600
|
2.449
|
2.862
|
2.660
|
2.719
|
2.688
|
2.939
|
2.738
|
Operationele Marge
|
38,09%
|
45,62%
|
42,08%
|
42,86%
|
35,36%
|
44,88%
|
43,41%
|
44,19%
|
41,91%
|
46,01%
|
44,38%
|
44,49%
|
43,55%
|
46,6%
|
44,51%
|
Resultaat voor belastingen (EBT)
1 |
1.851
|
2.400
|
1.959
|
2.145
|
1.469
|
1.170
|
2.124
|
1.807
|
1.863
|
2.171
|
1.939
|
1.717
|
1.534
|
1.384
|
1.476
|
Nettowinst (verlies)
1 |
1.436
|
1.864
|
1.518
|
1.660
|
1.178
|
423
|
1.677
|
1.420
|
1.475
|
1.716
|
1.450
|
1.419
|
1.337
|
975
|
1.074
|
Nettomarge
|
28,36%
|
33,9%
|
28,24%
|
29,8%
|
21,86%
|
7,14%
|
29,41%
|
24,13%
|
25,24%
|
27,58%
|
24,19%
|
23,23%
|
21,65%
|
15,46%
|
17,46%
|
WPA
2 |
1,535
|
2,015
|
1,620
|
1,780
|
1,260
|
0,3900
|
1,760
|
1,470
|
1,530
|
1,770
|
1,632
|
1,700
|
1,670
|
1,770
|
1,780
|
Dividend per aandeel
2 |
0,7300
|
0,8050
|
0,8050
|
0,8300
|
0,8300
|
0,8500
|
0,8500
|
0,8700
|
0,8700
|
0,9000
|
0,9000
|
0,9100
|
0,9100
|
0,9700
|
0,9700
|
Datum van publicatie
|
02-12-21
|
25-02-22
|
26-05-22
|
25-08-22
|
01-12-22
|
24-02-23
|
25-05-23
|
31-08-23
|
30-11-23
|
29-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
11,7%
|
16,7%
|
14,7%
|
13,3%
|
12,3%
|
13%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
0,8%
|
0,52%
|
0,8%
|
0,69%
|
0,53%
|
0,65%
|
0,68%
|
0,67%
|
Totale activa
1 |
623.125
|
728.846
|
803.625
|
901.449
|
942.453
|
888.162
|
901.988
|
960.120
|
Nettoactief per aandeel
2 |
39,90
|
42,00
|
45,80
|
50,00
|
51,60
|
54,90
|
58,30
|
61,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-12-19
|
03-12-20
|
02-12-21
|
01-12-22
|
30-11-23
|
-
|
-
|
-
|
Laatste slotkoers
65,37
CAD Gemiddelde koersdoel
67,99
CAD Spread / Gemiddelde doel +4,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,46% | 44,79 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|