Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
44,85
USD
|
-1,15%
|
|
+1,47%
|
+3,75%
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.546
|
14.900
|
13.249
|
14.833
|
13.787
|
13.370
|
-
|
-
|
Bedrijfswaarde
1 |
21.079
|
20.237
|
18.238
|
19.534
|
18.287
|
19.926
|
19.400
|
18.991
|
K/w-verhouding
|
59,5
x
|
25,3
x
|
13,3
x
|
19,7
x
|
16,2
x
|
15,7
x
|
13,8
x
|
12,5
x
|
Dividendrendement
|
3,36%
|
2,84%
|
3,34%
|
3%
|
-
|
3,32%
|
3,46%
|
3,62%
|
Marktkapitalisatie/omzet
|
1,55
x
|
1,71
x
|
1,56
x
|
1,73
x
|
1,47
x
|
1,38
x
|
1,26
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
2,6
x
|
2,33
x
|
2,15
x
|
2,28
x
|
1,95
x
|
2,05
x
|
1,83
x
|
1,76
x
|
Bedrijfswaarde/EBITDA
|
12,3
x
|
11,5
x
|
10,6
x
|
12
x
|
10,4
x
|
10,8
x
|
9,6
x
|
9,05
x
|
Bedrijfswaarde/FCF
|
20,8
x
|
18,4
x
|
24
x
|
20,8
x
|
23,7
x
|
28,1
x
|
23,3
x
|
19,7
x
|
FCF Yield
|
4,81%
|
5,42%
|
4,17%
|
4,81%
|
4,23%
|
3,56%
|
4,29%
|
5,07%
|
Price to Book
|
11,3
x
|
5,8
x
|
4,2
x
|
4,43
x
|
-
|
4,32
x
|
3,83
x
|
3,34
x
|
Aantal aandelen (in duizenden)
|
301.150
|
302.164
|
303.051
|
300.576
|
298.092
|
298.103
|
-
|
-
|
Referentieprijs
2 |
41,66
|
49,31
|
43,72
|
49,35
|
46,25
|
44,85
|
44,85
|
44,85
|
Datum van publicatie
|
30-08-19
|
03-09-20
|
01-09-21
|
01-09-22
|
31-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.107
|
8.691
|
8.476
|
8.562
|
9.357
|
9.705
|
10.616
|
10.764
|
EBITDA
1 |
1.712
|
1.756
|
1.723
|
1.634
|
1.754
|
1.840
|
2.022
|
2.098
|
Bedrijfsresultaat (EBIT)
1 |
1.266
|
1.449
|
1.406
|
1.297
|
1.367
|
1.418
|
1.577
|
1.659
|
Operationele Marge
|
15,62%
|
16,67%
|
16,59%
|
15,15%
|
14,61%
|
14,61%
|
14,86%
|
15,41%
|
Resultaat voor belastingen (EBT)
1 |
625
|
766
|
-
|
975
|
1.128
|
1.177
|
1.255
|
1.338
|
Nettowinst (verlies)
1 |
211
|
1.628
|
1.002
|
757
|
858
|
852,9
|
967,4
|
1.050
|
Nettomarge
|
2,6%
|
18,73%
|
11,82%
|
8,84%
|
9,17%
|
8,79%
|
9,11%
|
9,75%
|
WPA
2 |
0,7000
|
1,950
|
3,290
|
2,510
|
2,850
|
2,852
|
3,254
|
3,590
|
Free Cash Flow
1 |
1.014
|
1.097
|
760
|
939
|
773
|
709,4
|
833,2
|
962,8
|
FCF-marge
|
12,51%
|
12,62%
|
8,97%
|
10,97%
|
8,26%
|
7,31%
|
7,85%
|
8,94%
|
Kasstroomconversie (ebitda)
|
59,23%
|
62,47%
|
44,11%
|
57,47%
|
44,07%
|
38,56%
|
41,21%
|
45,89%
|
Kasstroomconversie (nettowinst)
|
480,57%
|
67,38%
|
75,85%
|
124,04%
|
90,09%
|
83,18%
|
86,13%
|
91,73%
|
Dividend per aandeel
2 |
1,400
|
1,400
|
1,460
|
1,480
|
-
|
1,489
|
1,550
|
1,625
|
Datum van publicatie
|
30-08-19
|
03-09-20
|
01-09-21
|
01-09-22
|
31-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
2.236
|
2.209
|
2.130
|
1.987
|
2.575
|
2.485
|
2.229
|
2.068
|
2.518
|
2.456
|
2.355
|
2.356
|
2.835
|
2.794
|
2.535
|
EBITDA
1 |
472
|
401
|
406
|
355
|
540
|
447
|
421
|
345
|
503
|
460
|
444,8
|
432,6
|
565,2
|
524,2
|
483,5
|
Bedrijfsresultaat (EBIT)
1 |
389
|
318
|
321
|
269
|
449
|
362
|
313
|
242
|
407
|
364
|
342,2
|
324,3
|
456
|
414,1
|
371,7
|
Operationele Marge
|
17,4%
|
14,4%
|
15,07%
|
13,54%
|
17,44%
|
14,57%
|
14,04%
|
11,7%
|
16,16%
|
14,82%
|
14,53%
|
13,76%
|
16,08%
|
14,82%
|
14,66%
|
Resultaat voor belastingen (EBT)
1 |
329
|
277
|
244
|
125
|
390
|
305
|
208
|
225
|
310
|
271
|
268
|
238,4
|
367,2
|
330
|
288,6
|
Nettowinst (verlies)
1 |
261
|
212
|
188
|
96
|
297
|
232
|
160
|
169
|
234
|
203
|
204,4
|
181,8
|
279,2
|
250,7
|
219,4
|
Nettomarge
|
11,67%
|
9,6%
|
8,83%
|
4,83%
|
11,53%
|
9,34%
|
7,18%
|
8,17%
|
9,29%
|
8,27%
|
8,68%
|
7,72%
|
9,85%
|
8,97%
|
8,65%
|
WPA
2 |
0,8600
|
0,7000
|
0,6200
|
0,3200
|
0,9900
|
0,7700
|
0,5300
|
0,5700
|
0,7800
|
0,6800
|
0,6850
|
0,6050
|
0,9300
|
0,8350
|
0,7350
|
Dividend per aandeel
2 |
0,3700
|
0,3700
|
0,3700
|
0,3700
|
0,3700
|
-
|
0,3700
|
-
|
0,3700
|
-
|
0,3700
|
0,3700
|
0,3749
|
0,3874
|
0,3874
|
Datum van publicatie
|
08-12-21
|
09-03-22
|
08-06-22
|
01-09-22
|
07-12-22
|
08-03-23
|
07-06-23
|
31-08-23
|
06-12-23
|
06-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.533
|
5.337
|
4.989
|
4.701
|
4.500
|
6.556
|
6.030
|
5.622
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,984
x
|
3,039
x
|
2,896
x
|
2,877
x
|
2,566
x
|
3,564
x
|
2,982
x
|
2,679
x
|
Free Cash Flow
1 |
1.014
|
1.097
|
760
|
939
|
773
|
709
|
833
|
963
|
ROE (netto-inkomsten/eigen vermogen)
|
56%
|
50,7%
|
31,8%
|
23,4%
|
25,8%
|
23,6%
|
23,8%
|
22,9%
|
ROA (netto-inkomsten/totale activa)
|
5,03%
|
7,32%
|
7,54%
|
7,25%
|
7,54%
|
7,15%
|
7,44%
|
7,9%
|
Totale activa
1 |
4.195
|
22.241
|
13.286
|
10.436
|
11.378
|
11.936
|
13.005
|
13.290
|
Nettoactief per aandeel
2 |
3,690
|
8,510
|
10,40
|
11,10
|
-
|
10,40
|
11,70
|
13,40
|
Cashflow per aandeel
2 |
4,630
|
4,590
|
3,390
|
3,910
|
3,800
|
4,430
|
4,710
|
5,110
|
Capex
1 |
384
|
299
|
275
|
242
|
370
|
493
|
481
|
482
|
Capex/omzet
|
4,74%
|
3,44%
|
3,24%
|
2,83%
|
3,95%
|
5,08%
|
4,53%
|
4,48%
|
Datum van publicatie
|
30-08-19
|
03-09-20
|
01-09-21
|
01-09-22
|
31-08-23
|
-
|
-
|
-
|
Laatste slotkoers
44,85
USD Gemiddelde koersdoel
46,41
USD Spread / Gemiddelde doel +3,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,75% | 13,37 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. | | -9,29% | 22,65 mld. |
Voedselverwerking - Andere
|