Beurs gesloten -
Deutsche Boerse AG
19:51:36 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,9
EUR
|
+1,78%
|
|
+5,66%
|
+8,03%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
118.176
|
508.619
|
724.739
|
650.552
|
572.350
|
641.046
|
-
|
-
|
Bedrijfswaarde
1 |
183.247
|
545.613
|
708.260
|
618.292
|
501.295
|
550.858
|
474.073
|
417.063
|
K/w-verhouding
|
69,4
x
|
116
x
|
205
x
|
29,8
x
|
18,9
x
|
17,7
x
|
14,4
x
|
12,1
x
|
Dividendrendement
|
0,17%
|
0,09%
|
0,05%
|
0,67%
|
1,59%
|
1,38%
|
1,75%
|
2,2%
|
Marktkapitalisatie/omzet
|
0,97
x
|
3,31
x
|
3,35
x
|
1,53
x
|
0,95
x
|
0,86
x
|
0,73
x
|
0,63
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
3,56
x
|
3,28
x
|
1,46
x
|
0,83
x
|
0,74
x
|
0,54
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
24,4
x
|
38,4
x
|
15
x
|
6,25
x
|
6,31
x
|
4,35
x
|
3,07
x
|
Bedrijfswaarde/FCF
|
79,4
x
|
16,1
x
|
24,5
x
|
14,2
x
|
10,4
x
|
7,47
x
|
14,3
x
|
5,11
x
|
FCF Yield
|
1,26%
|
6,21%
|
4,09%
|
7,06%
|
9,6%
|
13,4%
|
6,99%
|
19,6%
|
Price to Book
|
1,67
x
|
8,6
x
|
6,65
x
|
4,46
x
|
4,08
x
|
3,68
x
|
3,02
x
|
2,7
x
|
Aantal aandelen (in duizenden)
|
2.728.143
|
2.728.143
|
2.911.143
|
2.905.632
|
2.905.632
|
2.903.755
|
-
|
-
|
Referentieprijs
2 |
34,72
|
171,0
|
217,2
|
170,1
|
194,9
|
208,6
|
208,6
|
208,6
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
121.778
|
153.469
|
216.142
|
424.061
|
602.315
|
742.353
|
880.735
|
1.009.825
|
EBITDA
1 |
16.806
|
22.381
|
18.465
|
41.328
|
80.265
|
87.352
|
108.865
|
135.901
|
Bedrijfsresultaat (EBIT)
1 |
7.337
|
10.193
|
4.632
|
21.542
|
38.103
|
42.189
|
55.257
|
68.426
|
Operationele Marge
|
6,03%
|
6,64%
|
2,14%
|
5,08%
|
6,33%
|
5,68%
|
6,27%
|
6,78%
|
Resultaat voor belastingen (EBT)
1 |
2.431
|
6.883
|
4.518
|
21.080
|
37.269
|
43.520
|
55.833
|
69.314
|
Nettowinst (verlies)
1 |
1.614
|
4.234
|
3.045
|
16.622
|
30.041
|
33.526
|
41.210
|
48.023
|
Nettomarge
|
1,33%
|
2,76%
|
1,41%
|
3,92%
|
4,99%
|
4,52%
|
4,68%
|
4,76%
|
WPA
2 |
0,5000
|
1,470
|
1,060
|
5,710
|
10,32
|
11,76
|
14,53
|
17,30
|
Free Cash Flow
1 |
2.307
|
33.878
|
28.949
|
43.649
|
48.102
|
73.769
|
33.115
|
81.595
|
FCF-marge
|
1,89%
|
22,07%
|
13,39%
|
10,29%
|
7,99%
|
9,94%
|
3,76%
|
8,08%
|
Kasstroomconversie (ebitda)
|
13,73%
|
151,37%
|
156,78%
|
105,62%
|
59,93%
|
84,45%
|
30,42%
|
60,04%
|
Kasstroomconversie (nettowinst)
|
142,89%
|
800,08%
|
950,66%
|
262,59%
|
160,12%
|
220,03%
|
80,36%
|
169,91%
|
Dividend per aandeel
2 |
0,0600
|
0,1480
|
0,1050
|
1,142
|
3,096
|
2,887
|
3,651
|
4,584
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
59.594
|
58.028
|
95.441
|
89.131
|
70.950
|
122.169
|
66.825
|
83.782
|
150.607
|
117.081
|
156.373
|
273.453
|
120.174
|
139.951
|
162.151
|
180.041
|
124.944
|
155.948
|
200.089
|
248.615
|
181.650
|
211.544
|
EBITDA
|
10.382
|
9.131
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.874
|
3.874
|
6.319
|
1.854
|
763,2
|
3.269
|
1.061
|
3.561
|
4.622
|
7.463
|
9.456
|
-
|
5.299
|
8.433
|
12.906
|
11.466
|
5.798
|
6.794
|
11.363
|
13.422
|
-
|
-
|
Operationele Marge
|
8,18%
|
6,68%
|
6,62%
|
2,08%
|
1,08%
|
2,68%
|
1,59%
|
4,25%
|
3,07%
|
6,37%
|
6,05%
|
-
|
4,41%
|
6,03%
|
7,96%
|
6,37%
|
4,64%
|
4,36%
|
5,68%
|
5,4%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
565,2
|
2.928
|
3.955
|
-
|
-
|
2.314
|
-
|
-
|
4.641
|
-
|
8.961
|
16.438
|
5.217
|
8.183
|
12.665
|
11.203
|
5.717
|
19.469
|
103.481
|
-91.639
|
-
|
-
|
Nettowinst (verlies)
1 |
157
|
1.662
|
2.572
|
-
|
602,1
|
1.872
|
-
|
2.787
|
3.595
|
5.716
|
7.311
|
13.027
|
4.130
|
6.824
|
10.413
|
8.674
|
4.569
|
7.615
|
11.559
|
13.253
|
-
|
-
|
Nettomarge
|
0,26%
|
2,86%
|
2,69%
|
-
|
0,85%
|
1,53%
|
-
|
3,33%
|
2,39%
|
4,88%
|
4,68%
|
4,76%
|
3,44%
|
4,88%
|
6,42%
|
4,82%
|
3,66%
|
4,88%
|
5,78%
|
5,33%
|
-
|
-
|
WPA
2 |
0,0100
|
0,5600
|
0,9100
|
0,4100
|
-
|
0,6500
|
-
|
-
|
1,240
|
-
|
-
|
4,470
|
1,420
|
2,350
|
3,580
|
2,970
|
1,570
|
2,590
|
4,090
|
3,760
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-03-20
|
28-08-20
|
29-03-21
|
27-08-21
|
29-03-22
|
29-03-22
|
27-04-22
|
29-08-22
|
29-08-22
|
28-10-22
|
28-03-23
|
28-03-23
|
27-04-23
|
28-08-23
|
30-10-23
|
26-03-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
65.072
|
36.994
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
16.091
|
32.260
|
71.056
|
90.188
|
166.973
|
223.984
|
Hefboom (schuld/ebitda)
|
3,872
x
|
1,653
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.307
|
33.878
|
28.949
|
43.649
|
48.102
|
73.769
|
33.115
|
81.595
|
ROE (netto-inkomsten/eigen vermogen)
|
2,88%
|
7,43%
|
3,73%
|
16,1%
|
24,4%
|
21,6%
|
22,3%
|
22,3%
|
ROA (netto-inkomsten/totale activa)
|
0,83%
|
2,14%
|
1,23%
|
4,21%
|
5,12%
|
4,81%
|
5,16%
|
5,14%
|
Totale activa
1 |
195.100
|
198.326
|
248.404
|
394.820
|
586.700
|
697.264
|
799.281
|
933.511
|
Nettoactief per aandeel
2 |
20,80
|
19,90
|
32,70
|
38,10
|
47,80
|
56,70
|
69,00
|
77,30
|
Cashflow per aandeel
2 |
5,400
|
15,80
|
22,80
|
48,40
|
58,40
|
42,00
|
45,30
|
50,90
|
Capex
1 |
12.434
|
11.515
|
36.517
|
97.189
|
121.623
|
94.516
|
92.005
|
97.297
|
Capex/omzet
|
10,21%
|
7,5%
|
16,89%
|
22,92%
|
20,19%
|
12,73%
|
10,45%
|
9,64%
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
28-03-23
|
26-03-24
|
-
|
-
|
-
|
Laatste slotkoers
208,6
CNY Gemiddelde koersdoel
265,7
CNY Spread / Gemiddelde doel +27,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,70% | 79,89 mld. | | +20,39% | 73,14 mld. | | +21,38% | 47,25 mld. | | +11,70% | 33,67 mld. | | +7,69% | 23,09 mld. | | -10,58% | 17,99 mld. | | +54,29% | 12,18 mld. | | -9,92% | 10,16 mld. | | +104,23% | 8,2 mld. |
Automobielen & Multifunctionele voertuigen
|