slotkoers
Nigerian S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
143,2
NGN
|
0,00%
|
|
0,00%
|
+47,63%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.619.408
|
2.270.605
|
3.310.241
|
3.284.842
|
4.849.376
|
-
|
-
|
Bedrijfswaarde
1 |
2.781.738
|
2.270.605
|
3.501.618
|
3.592.120
|
4.969.365
|
4.849.376
|
4.849.376
|
K/w-verhouding
|
37,2
x
|
24,7
x
|
32,8
x
|
47,3
x
|
26,4
x
|
-
|
-
|
Dividendrendement
|
2,67%
|
3,88%
|
2,86%
|
2,06%
|
2,68%
|
2,3%
|
-
|
Marktkapitalisatie/omzet
|
12,5
x
|
8,82
x
|
9,17
x
|
7,14
x
|
7,75
x
|
6,26
x
|
4,34
x
|
Bedrijfswaarde/omzet
|
13,3
x
|
8,82
x
|
9,7
x
|
7,81
x
|
7,94
x
|
6,26
x
|
4,34
x
|
Bedrijfswaarde/EBITDA
|
28,4
x
|
18,9
x
|
23
x
|
35,9
x
|
28,4
x
|
16,2
x
|
13,4
x
|
Bedrijfswaarde/FCF
|
-29,9
x
|
24,1
x
|
-
|
97,9
x
|
20,9
x
|
15
x
|
10,6
x
|
FCF Yield
|
-3,35%
|
4,15%
|
-
|
1,02%
|
4,8%
|
6,64%
|
9,47%
|
Price to Book
|
7
x
|
-
|
8,08
x
|
8,53
x
|
10,8
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
33.864.355
|
33.864.355
|
33.864.355
|
33.864.355
|
33.864.354
|
-
|
-
|
Referentieprijs
2 |
77,35
|
67,05
|
97,75
|
97,00
|
143,2
|
143,2
|
143,2
|
Datum van publicatie
|
29-01-21
|
28-01-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
209.474
|
257.333
|
360.989
|
459.999
|
625.859
|
774.950
|
1.116.650
|
EBITDA
1 |
97.908
|
120.045
|
152.206
|
100.095
|
174.787
|
299.107
|
361.808
|
Bedrijfsresultaat (EBIT)
1 |
82.505
|
104.769
|
129.720
|
74.697
|
207.635
|
318.531
|
419.622
|
Operationele Marge
|
39,39%
|
40,71%
|
35,93%
|
16,24%
|
33,18%
|
41,1%
|
37,58%
|
Resultaat voor belastingen (EBT)
1 |
79.066
|
105.031
|
120.154
|
67.228
|
224.434
|
202.874
|
252.802
|
Nettowinst (verlies)
1 |
70.518
|
91.743
|
101.011
|
69.455
|
184.036
|
182.586
|
227.521
|
Nettomarge
|
33,66%
|
35,65%
|
27,98%
|
15,1%
|
29,41%
|
23,56%
|
20,38%
|
WPA
2 |
2,080
|
2,710
|
2,980
|
2,050
|
5,430
|
-
|
-
|
Free Cash Flow
1 |
-93.050
|
94.190
|
-
|
36.695
|
238.328
|
322.224
|
459.387
|
FCF-marge
|
-44,42%
|
36,6%
|
-
|
7,98%
|
38,08%
|
41,58%
|
41,14%
|
Kasstroomconversie (ebitda)
|
-
|
78,46%
|
-
|
36,66%
|
136,35%
|
107,73%
|
126,97%
|
Kasstroomconversie (nettowinst)
|
-
|
102,67%
|
-
|
52,83%
|
129,5%
|
176,48%
|
201,91%
|
Dividend per aandeel
2 |
2,067
|
2,600
|
2,800
|
2,000
|
3,840
|
3,290
|
-
|
Datum van publicatie
|
29-01-21
|
28-01-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
162.330
|
-
|
191.378
|
307.278
|
119.989
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,658
x
|
-
|
1,257
x
|
3,07
x
|
0,6865
x
|
-
|
-
|
Free Cash Flow
1 |
-93.050
|
94.190
|
-
|
36.695
|
238.328
|
322.224
|
459.387
|
ROE (netto-inkomsten/eigen vermogen)
|
19,1%
|
23,7%
|
25%
|
17,4%
|
21,9%
|
38,5%
|
43,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
12,3%
|
-
|
6,65%
|
6,6%
|
10,2%
|
10,3%
|
Totale activa
1 |
-
|
747.397
|
-
|
1.044.849
|
2.788.424
|
1.790.059
|
2.208.942
|
Nettoactief per aandeel
2 |
11,00
|
-
|
12,10
|
11,40
|
13,30
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
146.114
|
60.667
|
104.431
|
117.002
|
61.338
|
51.524
|
47.608
|
Capex/omzet
|
69,75%
|
23,58%
|
28,93%
|
25,44%
|
9,8%
|
6,65%
|
4,26%
|
Datum van publicatie
|
29-01-21
|
28-01-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
143,2
NGN Gemiddelde koersdoel
85,32
NGN Spread / Gemiddelde doel -40,42% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +47,63% | 3,65 mld. | | +19,81% | 48,58 mld. | | -2,89% | 15,52 mld. | | -15,75% | 10,44 mld. | | +26,55% | 8,84 mld. | | +105,28% | 8,27 mld. | | -0,30% | 7,96 mld. | | -8,75% | 7,34 mld. | | +23,60% | 6,73 mld. | | +14,55% | 5,7 mld. |
Cement- en betonproductie
|