Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.899
JPY
|
-2,57%
|
|
+5,38%
|
+83,12%
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.228
|
3.846
|
5.675
|
10.640
|
-
|
-
|
Bedrijfswaarde
1 |
5.248
|
1.383
|
2.867
|
10.640
|
10.640
|
10.640
|
K/w-verhouding
|
22,6
x
|
11,9
x
|
10,5
x
|
21,8
x
|
19,7
x
|
17,6
x
|
Dividendrendement
|
0,36%
|
2,17%
|
2,26%
|
1,26%
|
1,37%
|
1,47%
|
Marktkapitalisatie/omzet
|
2,2
x
|
1,06
x
|
1,31
x
|
2,13
x
|
1,94
x
|
1,77
x
|
Bedrijfswaarde/omzet
|
2,2
x
|
1,06
x
|
1,31
x
|
2,13
x
|
1,94
x
|
1,77
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
10.535.945
x
|
240.348.466
x
|
14.046.183
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
2,67
x
|
1,25
x
|
1,6
x
|
2,61
x
|
2,38
x
|
2,16
x
|
Aantal aandelen (in duizenden)
|
5.170
|
5.225
|
5.338
|
5.603
|
-
|
-
|
Referentieprijs
2 |
1.398
|
736,0
|
1.063
|
1.899
|
1.899
|
1.899
|
Datum van publicatie
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.281
|
3.622
|
4.324
|
4.987
|
5.476
|
6.001
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
384
|
491
|
618
|
697
|
771
|
864
|
Operationele Marge
|
11,7%
|
13,56%
|
14,29%
|
13,98%
|
14,08%
|
14,4%
|
Resultaat voor belastingen (EBT)
|
423
|
508
|
758
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
282
|
327
|
535
|
466
|
516
|
578
|
Nettomarge
|
8,59%
|
9,03%
|
12,37%
|
9,34%
|
9,42%
|
9,63%
|
WPA
2 |
61,79
|
61,91
|
100,8
|
87,00
|
96,40
|
108,0
|
Free Cash Flow
|
686
|
16
|
404
|
-
|
-
|
-
|
FCF-marge
|
20,91%
|
0,44%
|
9,34%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
243,26%
|
4,89%
|
75,51%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
5,000
|
16,00
|
24,00
|
24,00
|
26,00
|
28,00
|
Datum van publicatie
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
-
|
1.540
|
886
|
856
|
1.820
|
1.298
|
1.030
|
2.164
|
1.075
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
155
|
139
|
131
|
266
|
268
|
151
|
245
|
173
|
Operationele Marge
|
-
|
10,06%
|
15,69%
|
15,3%
|
14,62%
|
20,65%
|
14,66%
|
11,32%
|
16,09%
|
Resultaat voor belastingen (EBT)
1 |
-
|
168
|
140
|
131
|
380
|
267
|
158
|
261
|
176
|
Nettowinst (verlies)
1 |
-
|
109
|
96
|
79
|
267
|
178
|
100
|
167
|
112
|
Nettomarge
|
-
|
7,08%
|
10,84%
|
9,23%
|
14,67%
|
13,71%
|
9,71%
|
7,72%
|
10,42%
|
WPA
2 |
-
|
20,64
|
18,09
|
14,96
|
50,53
|
33,47
|
18,81
|
31,26
|
20,71
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
-
|
12-11-21
|
10-02-22
|
12-08-22
|
11-11-22
|
13-02-23
|
10-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.980
|
2.463
|
2.808
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
686
|
16
|
404
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12%
|
11,3%
|
16,1%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
13,2%
|
15%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
2.468
|
3.571
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
523,0
|
591,0
|
663,0
|
727,0
|
799,0
|
881,0
|
Cashflow per aandeel
|
65,50
|
65,00
|
105,0
|
-
|
-
|
-
|
Capex
1 |
6
|
10
|
23
|
13
|
13
|
13
|
Capex/omzet
|
0,18%
|
0,28%
|
0,53%
|
0,26%
|
0,24%
|
0,22%
|
Datum van publicatie
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +83,12% | 67,59 mln. | | -2,06% | 56,57 mld. | | +4,10% | 51,16 mld. | | +4,04% | 25,66 mld. | | +14,55% | 23,24 mld. | | +26,59% | 9,56 mld. | | +13,76% | 5,81 mld. | | -4,12% | 4,02 mld. | | +1,30% | 1,99 mld. | | +11,16% | 1,76 mld. |
Verzekeringsmakelaars
|