Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.800
INR
|
-0,90%
|
|
+2,83%
|
-10,08%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
741.502
|
646.607
|
873.160
|
772.320
|
1.041.069
|
1.156.276
|
-
|
-
|
Bedrijfswaarde
1 |
733.017
|
648.134
|
874.008
|
786.946
|
1.051.053
|
1.163.379
|
1.156.743
|
1.149.607
|
K/w-verhouding
|
64
x
|
46,1
x
|
46,8
x
|
50,6
x
|
44,8
x
|
53,5
x
|
48
x
|
42,8
x
|
Dividendrendement
|
0,49%
|
1,3%
|
1,71%
|
1,76%
|
1,67%
|
1,51%
|
1,68%
|
1,83%
|
Marktkapitalisatie/omzet
|
6,71
x
|
5,57
x
|
6,65
x
|
5,46
x
|
6,39
x
|
6,86
x
|
6,25
x
|
5,67
x
|
Bedrijfswaarde/omzet
|
6,63
x
|
5,59
x
|
6,65
x
|
5,57
x
|
6,45
x
|
6,91
x
|
6,25
x
|
5,64
x
|
Bedrijfswaarde/EBITDA
|
42,3
x
|
35,2
x
|
34,8
x
|
35,7
x
|
37,1
x
|
36,6
x
|
33,1
x
|
29,6
x
|
Bedrijfswaarde/FCF
|
97,1
x
|
52,3
x
|
54,3
x
|
105
x
|
58
x
|
59,4
x
|
47,9
x
|
44,4
x
|
FCF Yield
|
1,03%
|
1,91%
|
1,84%
|
0,95%
|
1,73%
|
1,68%
|
2,09%
|
2,25%
|
Price to Book
|
17,4
x
|
14,7
x
|
24,6
x
|
30,2
x
|
29,5
x
|
27,7
x
|
23,3
x
|
19,4
x
|
Aantal aandelen (in duizenden)
|
240.318
|
240.468
|
240.868
|
240.868
|
240.868
|
240.868
|
-
|
-
|
Referentieprijs
2 |
3.086
|
2.689
|
3.625
|
3.206
|
4.322
|
4.800
|
4.800
|
4.800
|
Datum van publicatie
|
01-05-19
|
02-06-20
|
27-04-21
|
02-05-22
|
05-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
110.547
|
115.996
|
131.361
|
141.363
|
163.006
|
168.442
|
185.144
|
203.859
|
EBITDA
1 |
17.324
|
18.432
|
25.093
|
22.015
|
28.309
|
31.781
|
34.998
|
38.843
|
Bedrijfsresultaat (EBIT)
1 |
15.706
|
16.584
|
23.114
|
20.010
|
26.050
|
28.845
|
31.775
|
35.567
|
Operationele Marge
|
14,21%
|
14,3%
|
17,6%
|
14,15%
|
15,98%
|
17,12%
|
17,16%
|
17,45%
|
Resultaat voor belastingen (EBT)
1 |
17.679
|
18.443
|
25.136
|
20.783
|
30.274
|
29.273
|
32.532
|
36.372
|
Nettowinst (verlies)
1 |
11.591
|
14.026
|
18.639
|
15.248
|
23.218
|
21.618
|
24.078
|
26.954
|
Nettomarge
|
10,49%
|
12,09%
|
14,19%
|
10,79%
|
14,24%
|
12,83%
|
13%
|
13,22%
|
WPA
2 |
48,21
|
58,34
|
77,40
|
63,31
|
96,39
|
89,70
|
100,0
|
112,1
|
Free Cash Flow
1 |
7.546
|
12.404
|
16.090
|
7.493
|
18.133
|
19.592
|
24.133
|
25.911
|
FCF-marge
|
6,83%
|
10,69%
|
12,25%
|
5,3%
|
11,12%
|
11,63%
|
13,03%
|
12,71%
|
Kasstroomconversie (ebitda)
|
43,56%
|
67,29%
|
64,12%
|
34,04%
|
64,05%
|
61,65%
|
68,95%
|
66,71%
|
Kasstroomconversie (nettowinst)
|
65,1%
|
88,43%
|
86,32%
|
49,14%
|
78,1%
|
90,63%
|
100,23%
|
96,13%
|
Dividend per aandeel
2 |
15,00
|
35,00
|
62,00
|
56,50
|
72,00
|
72,35
|
80,74
|
87,71
|
Datum van publicatie
|
01-05-19
|
02-06-20
|
27-04-21
|
02-05-22
|
05-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
31.656
|
31.308
|
34.035
|
36.074
|
35.750
|
35.504
|
37.010
|
43.796
|
41.968
|
40.232
|
40.107
|
45.272
|
42.979
|
41.136
|
-
|
EBITDA
1 |
6.115
|
5.054
|
5.538
|
5.583
|
5.397
|
5.497
|
5.007
|
7.117
|
8.176
|
8.009
|
6.889
|
7.978
|
8.220
|
7.876
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.629
|
4.526
|
5.047
|
5.082
|
4.893
|
4.988
|
4.496
|
6.600
|
7.596
|
7.356
|
6.181
|
6.972
|
7.500
|
7.007
|
-
|
Operationele Marge
|
17,78%
|
14,46%
|
14,83%
|
14,09%
|
13,69%
|
14,05%
|
12,15%
|
15,07%
|
18,1%
|
18,28%
|
15,41%
|
15,4%
|
17,45%
|
17,03%
|
-
|
Resultaat voor belastingen (EBT)
1 |
6.137
|
4.926
|
5.312
|
5.228
|
5.054
|
5.189
|
4.632
|
6.592
|
11.478
|
7.571
|
6.220
|
7.412
|
7.549
|
7.278
|
-
|
Nettowinst (verlies)
1 |
4.558
|
3.643
|
3.896
|
3.842
|
3.712
|
3.799
|
3.374
|
4.933
|
9.324
|
5.587
|
4.576
|
5.454
|
5.604
|
5.540
|
-
|
Nettomarge
|
14,4%
|
11,64%
|
11,45%
|
10,65%
|
10,38%
|
10,7%
|
9,12%
|
11,26%
|
22,22%
|
13,89%
|
11,41%
|
12,05%
|
13,04%
|
13,47%
|
-
|
WPA
2 |
18,92
|
15,12
|
16,17
|
15,95
|
15,41
|
15,77
|
14,01
|
20,48
|
38,71
|
23,19
|
19,00
|
21,86
|
22,31
|
22,99
|
-
|
Dividend per aandeel
2 |
-
|
62,00
|
-
|
-
|
-
|
56,50
|
-
|
-
|
-
|
72,00
|
-
|
-
|
-
|
67,34
|
-
|
Datum van publicatie
|
05-02-21
|
27-04-21
|
30-07-21
|
08-11-21
|
28-01-22
|
02-05-22
|
04-08-22
|
04-11-22
|
01-02-23
|
05-05-23
|
04-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
1.527
|
848
|
14.626
|
9.984
|
7.103
|
467
|
-
|
Nettokaspositie
1 |
8.485
|
-
|
-
|
-
|
-
|
-
|
-
|
6.669
|
Hefboom (schuld/ebitda)
|
-
|
0,0828
x
|
0,0338
x
|
0,6643
x
|
0,3527
x
|
0,2235
x
|
0,0133
x
|
-
|
Free Cash Flow
1 |
7.546
|
12.404
|
16.090
|
7.493
|
18.133
|
19.592
|
24.133
|
25.911
|
ROE (netto-inkomsten/eigen vermogen)
|
30,3%
|
32,4%
|
46,9%
|
49,9%
|
66,8%
|
55,2%
|
52%
|
49,6%
|
ROA (netto-inkomsten/totale activa)
|
20,3%
|
19,9%
|
23,5%
|
19,6%
|
24,1%
|
22,9%
|
23,6%
|
24,6%
|
Totale activa
1 |
57.156
|
70.420
|
79.255
|
77.621
|
96.299
|
94.384
|
101.821
|
109.498
|
Nettoactief per aandeel
2 |
177,0
|
183,0
|
147,0
|
106,0
|
147,0
|
173,0
|
206,0
|
248,0
|
Cashflow per aandeel
2 |
48,10
|
61,70
|
76,90
|
54,00
|
105,0
|
102,0
|
115,0
|
132,0
|
Capex
1 |
4.012
|
2.442
|
2.421
|
5.502
|
7.129
|
4.677
|
3.685
|
3.893
|
Capex/omzet
|
3,63%
|
2,1%
|
1,84%
|
3,89%
|
4,37%
|
2,78%
|
1,99%
|
1,91%
|
Datum van publicatie
|
01-05-19
|
02-06-20
|
27-04-21
|
02-05-22
|
05-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4.800
INR Gemiddelde koersdoel
5.300
INR Spread / Gemiddelde doel +10,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,08% | 13,86 mld. | | +3,35% | 2,63 mld. | | -11,21% | 2,25 mld. | | +32,87% | 1,56 mld. | | +34,64% | 1,25 mld. | | +10,37% | 870 mln. | | 0,00% | 620 mln. | | -27,98% | 344 mln. | | +2,77% | 172 mln. | | +5,73% | 139 mln. |
Productie van koekjes, crackers en pasta's
|