Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,4
HKD
|
+5,79%
|
|
-10,36%
|
+47,13%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
25.828
|
36.431
|
29.979
|
30.504
|
19.472
|
29.890
|
29.890
|
-
|
Bedrijfswaarde
1 |
27.625
|
34.135
|
30.658
|
32.020
|
-8.634
|
-9.974
|
5.324
|
8.365
|
K/w-verhouding
|
4,44
x
|
5,39
x
|
2.677
x
|
2,55
x
|
2,72
x
|
2,58
x
|
4,1
x
|
4,46
x
|
Dividendrendement
|
1,84%
|
10,8%
|
1,59%
|
-
|
-
|
24,1%
|
39,8%
|
23,7%
|
Marktkapitalisatie/omzet
|
5,9
x
|
9,43
x
|
9,6
x
|
14,2
x
|
17,2
x
|
17,8
x
|
25,8
x
|
25,8
x
|
Bedrijfswaarde/omzet
|
6,31
x
|
8,84
x
|
9,82
x
|
14,9
x
|
-7,64
x
|
-8,89
x
|
4,6
x
|
7,21
x
|
Bedrijfswaarde/EBITDA
|
-46,9
x
|
-37,2
x
|
-17
x
|
-12,6
x
|
855
x
|
154
x
|
426
x
|
4.449.303
x
|
Bedrijfswaarde/FCF
|
-8,39
x
|
-22,4
x
|
-10,9
x
|
23,1
x
|
-6,84
x
|
-0,35
x
|
28,8
x
|
-28,7
x
|
FCF Yield
|
-11,9%
|
-4,46%
|
-9,19%
|
4,33%
|
-14,6%
|
-282%
|
3,48%
|
-3,48%
|
Price to Book
|
0,83
x
|
1,07
x
|
0,9
x
|
0,72
x
|
0,38
x
|
0,39
x
|
0,64
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
5.045.269
|
5.045.269
|
5.045.269
|
5.045.269
|
5.045.269
|
5.045.269
|
5.045.269
|
-
|
Referentieprijs
2 |
5,119
|
7,221
|
5,942
|
6,046
|
3,860
|
5,924
|
5,924
|
5,924
|
Datum van publicatie
|
26-03-19
|
27-03-20
|
29-07-22
|
26-08-22
|
29-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
4.377
|
3.862
|
3.123
|
2.142
|
1.131
|
1.121
|
1.157
|
1.159
|
EBITDA
1 |
-588,4
|
-918,3
|
-1.803
|
-2.536
|
-10,1
|
-64,61
|
12,49
|
0,00188
|
Bedrijfsresultaat (EBIT)
1 |
-865,9
|
-1.323
|
-2.246
|
-2.848
|
-96,57
|
-149,2
|
-156,9
|
-163,5
|
Operationele Marge
|
-19,78%
|
-34,25%
|
-71,9%
|
-132,96%
|
-8,54%
|
-13,31%
|
-13,57%
|
-14,1%
|
Resultaat voor belastingen (EBT)
1 |
5.359
|
6.292
|
-828,6
|
10.460
|
8.755
|
8.263
|
7.527
|
6.844
|
Nettowinst (verlies)
1 |
5.821
|
6.763
|
11,22
|
11.961
|
7.147
|
7.735
|
7.293
|
6.702
|
Nettomarge
|
132,98%
|
175,12%
|
0,36%
|
558,4%
|
632,06%
|
689,73%
|
630,6%
|
578,03%
|
WPA
2 |
1,154
|
1,340
|
0,002220
|
2,371
|
1,417
|
1,533
|
1,446
|
1,328
|
Free Cash Flow
1 |
-3.293
|
-1.521
|
-2.818
|
1.386
|
1.263
|
968
|
185
|
-291
|
FCF-marge
|
-75,23%
|
-39,38%
|
-90,23%
|
64,71%
|
111,66%
|
83,4%
|
16%
|
-25,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
1.480,9%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
11,59%
|
17,67%
|
13,44%
|
2,54%
|
-
|
Dividend per aandeel
2 |
0,0941
|
0,7781
|
0,0945
|
-
|
-
|
1,425
|
2,359
|
1,404
|
Datum van publicatie
|
26-03-19
|
27-03-20
|
29-07-22
|
26-08-22
|
29-03-23
|
28-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Omzet
|
1.904
|
1.958
|
1.450
|
1.673
|
1.526
|
1.584
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-281,4
|
-
|
-605,5
|
-1.640
|
-205,1
|
-2.824
|
-
|
-73,13
|
Operationele Marge
|
-14,78%
|
-
|
-41,76%
|
-98,03%
|
-13,44%
|
-178,26%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
3.763
|
-
|
-
|
-
|
-
|
3.808
|
Nettowinst (verlies)
1 |
3.230
|
3.533
|
4.045
|
-
|
7.607
|
-
|
829,9
|
6.317
|
Nettomarge
|
169,62%
|
180,47%
|
278,97%
|
-
|
498,62%
|
-
|
-
|
-
|
WPA
|
0,6402
|
0,7003
|
0,8018
|
-0,7996
|
1,508
|
2,206
|
0,1645
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-08-19
|
27-03-20
|
21-08-20
|
29-07-22
|
29-07-22
|
26-08-22
|
07-09-22
|
29-03-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
1.797
|
-
|
679
|
1.516
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
2.297
|
-
|
-
|
28.106
|
29.921
|
24.566
|
21.525
|
Hefboom (schuld/ebitda)
|
-3,053
x
|
-
|
-0,3764
x
|
-0,5979
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.293
|
-1.521
|
-2.818
|
1.386
|
1.263
|
968
|
185
|
-291
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
20,8%
|
0,03%
|
24,4%
|
15,2%
|
14%
|
14,9%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
14,6%
|
14,8%
|
-10,2%
|
31,6%
|
13,6%
|
14%
|
14,3%
|
14,2%
|
Totale activa
1 |
39.978
|
45.787
|
-110,2
|
37.807
|
52.689
|
55.291
|
51.168
|
47.216
|
Nettoactief per aandeel
2 |
6,160
|
6,720
|
6,600
|
8,390
|
10,20
|
10,10
|
9,260
|
9,340
|
Cashflow per aandeel
2 |
-0,5600
|
-0,1400
|
-0,4400
|
0,3200
|
0,2600
|
1,520
|
-
|
-
|
Capex
1 |
463
|
795
|
618
|
220
|
34,3
|
262
|
347
|
347
|
Capex/omzet
|
10,57%
|
20,57%
|
19,79%
|
10,26%
|
3,03%
|
22,6%
|
30,04%
|
29,97%
|
Datum van publicatie
|
26-03-19
|
27-03-20
|
29-07-22
|
26-08-22
|
29-03-23
|
28-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
5,924
CNY Gemiddelde koersdoel
7,914
CNY Spread / Gemiddelde doel +33,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +47,13% | 4,12 mld. | | +35,50% | 300 mld. | | +18,88% | 82,12 mld. | | +5,58% | 71,52 mld. | | +7,42% | 70,32 mld. | | +19,41% | 53,62 mld. | | +27,62% | 52,28 mld. | | +4,92% | 51,06 mld. | | +28,00% | 43,93 mld. | | +22,60% | 39,41 mld. |
Auto- en vrachtwagenfabrikanten - Andere
|