slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,3
CNY
|
+0,87%
|
|
+1,53%
|
+6,53%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
10.237
|
15.539
|
19.910
|
20.018
|
14.834
|
12.820
|
12.820
|
-
|
Bedrijfswaarde
1 |
10.880
|
16.001
|
19.906
|
19.479
|
15.412
|
12.820
|
12.820
|
12.820
|
K/w-verhouding
|
29,9
x
|
31
x
|
32,5
x
|
30,3
x
|
41,4
x
|
19
x
|
17,3
x
|
15
x
|
Dividendrendement
|
1,2%
|
1,02%
|
0,98%
|
1,1%
|
0,74%
|
16,1%
|
8,98%
|
11,8%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,69
x
|
0,79
x
|
0,69
x
|
0,53
x
|
0,45
x
|
0,4
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,69
x
|
0,79
x
|
0,69
x
|
0,53
x
|
0,45
x
|
0,4
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
5,99
x
|
7,96
x
|
9,31
x
|
14,2
x
|
9,6
x
|
5,77
x
|
5,2
x
|
4,61
x
|
Bedrijfswaarde/FCF
|
-59.719.533
x
|
23.360.297
x
|
34.761.792
x
|
189.362.329
x
|
-33.695.883
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,92
x
|
2,72
x
|
3,17
x
|
2,55
x
|
1,85
x
|
1,49
x
|
1,4
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
1.224.488
|
1.224.488
|
1.224.488
|
1.378.641
|
1.378.641
|
1.378.474
|
1.378.474
|
-
|
Referentieprijs
2 |
8,360
|
12,69
|
16,26
|
14,52
|
10,76
|
9,300
|
9,300
|
9,300
|
Datum van publicatie
|
25-03-19
|
20-04-20
|
29-03-21
|
28-03-22
|
20-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
20.986
|
22.563
|
25.223
|
29.206
|
28.215
|
28.358
|
31.951
|
34.922
|
EBITDA
1 |
1.709
|
1.952
|
2.138
|
1.411
|
1.545
|
2.220
|
2.464
|
2.779
|
Bedrijfsresultaat (EBIT)
1 |
878,5
|
1.135
|
1.196
|
656,9
|
541,2
|
950,3
|
1.094
|
1.304
|
Operationele Marge
|
4,19%
|
5,03%
|
4,74%
|
2,25%
|
1,92%
|
3,35%
|
3,42%
|
3,73%
|
Resultaat voor belastingen (EBT)
1 |
792,3
|
1.074
|
1.157
|
699,9
|
497,9
|
953,3
|
1.099
|
1.283
|
Nettowinst (verlies)
1 |
341,8
|
498,4
|
607,6
|
592,3
|
360,7
|
670,8
|
740,4
|
851,2
|
Nettomarge
|
1,63%
|
2,21%
|
2,41%
|
2,03%
|
1,28%
|
2,37%
|
2,32%
|
2,44%
|
WPA
2 |
0,2800
|
0,4100
|
0,5000
|
0,4800
|
0,2600
|
0,4900
|
0,5367
|
0,6200
|
Free Cash Flow
|
-171,4
|
665,2
|
572,8
|
105,7
|
-440,2
|
-
|
-
|
-
|
FCF-marge
|
-0,82%
|
2,95%
|
2,27%
|
0,36%
|
-1,56%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
34,07%
|
26,8%
|
7,49%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
133,46%
|
94,27%
|
17,85%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1300
|
0,1600
|
0,1600
|
0,0800
|
1,500
|
0,8350
|
1,095
|
Datum van publicatie
|
25-03-19
|
20-04-20
|
29-03-21
|
28-03-22
|
20-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
7.278
|
7.793
|
7.149
|
7.246
|
7.164
|
6.975
|
6.830
|
13.804
|
7.071
|
7.068
|
6.525
|
7.694
|
7.969
|
7.879
|
7.371
|
7.811
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
558,9
|
157
|
103,8
|
292,4
|
221,7
|
263,1
|
4,093
|
52,3
|
56,4
|
287,8
|
211,2
|
-135,7
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
2,16%
|
1,33%
|
4,09%
|
3,06%
|
3,67%
|
0,06%
|
0,77%
|
0,41%
|
4,07%
|
2,99%
|
-2,08%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
546,7
|
-
|
-
|
298,5
|
-
|
-
|
-
|
-
|
13,23
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
299,3
|
-
|
-
|
147,3
|
-
|
-
|
-
|
-
|
79,22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
2,06%
|
-
|
-
|
-
|
-
|
0,57%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
0,1300
|
0,1500
|
0,1200
|
0,1200
|
0,0800
|
0,0700
|
-0,0100
|
-
|
0,1400
|
0,1100
|
-0,0200
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-03-21
|
30-08-21
|
29-10-21
|
28-03-22
|
29-04-22
|
29-08-22
|
28-10-22
|
20-03-23
|
20-03-23
|
27-04-23
|
28-08-23
|
27-10-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
643
|
463
|
-
|
-
|
578
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
4,09
|
539
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3764
x
|
0,2369
x
|
-
|
-
|
0,374
x
|
-
|
-
|
-
|
Free Cash Flow
|
-171
|
665
|
573
|
106
|
-440
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,28%
|
9,03%
|
10,2%
|
9,35%
|
4,57%
|
6,42%
|
7,18%
|
7,52%
|
ROA (netto-inkomsten/totale activa)
|
1,96%
|
2,8%
|
3,2%
|
2,72%
|
1,51%
|
2,3%
|
2,78%
|
3,07%
|
Totale activa
1 |
17.419
|
17.788
|
18.975
|
21.809
|
23.951
|
29.163
|
26.680
|
27.756
|
Nettoactief per aandeel
2 |
4,360
|
4,670
|
5,130
|
5,700
|
5,800
|
6,220
|
6,660
|
7,030
|
Cashflow per aandeel
2 |
1,190
|
1,970
|
1,760
|
1,670
|
0,4800
|
1,440
|
1,590
|
1,580
|
Capex
1 |
1.625
|
1.745
|
1.586
|
1.953
|
1.107
|
1.309
|
1.459
|
1.515
|
Capex/omzet
|
7,74%
|
7,73%
|
6,29%
|
6,69%
|
3,92%
|
4,62%
|
4,57%
|
4,34%
|
Datum van publicatie
|
25-03-19
|
20-04-20
|
29-03-21
|
28-03-22
|
20-03-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,3
CNY Gemiddelde koersdoel
11
CNY Spread / Gemiddelde doel +18,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,53% | 1,77 mld. | | +4,71% | 24,52 mld. | | -23,24% | 8,1 mld. | | +8,16% | 6,26 mld. | | -3,85% | 5,36 mld. | | -3,18% | 5,16 mld. | | +1,41% | 5,02 mld. | | +19,79% | 4,98 mld. | | +22,01% | 4,53 mld. | | -3,99% | 2,92 mld. |
Zuivelproducten
|