Geschatte realtime
Cboe BZX
20:52:55 28-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,405
USD
|
+0,34%
|
|
-5,68%
|
-16,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.521
|
19.504
|
45.482
|
19.609
|
17.347
|
15.287
|
-
|
-
|
Bedrijfswaarde
1 |
60.375
|
59.264
|
84.361
|
19.609
|
73.323
|
57.840
|
53.097
|
49.103
|
K/w-verhouding
|
-8,49
x
|
-2,8
x
|
3,28
x
|
-56,4
x
|
-3,8
x
|
-5,87
x
|
14,3
x
|
5,27
x
|
Dividendrendement
|
2,82%
|
-
|
14,1%
|
-
|
-
|
0%
|
-
|
4,66%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,33
x
|
0,43
x
|
0,2
x
|
0,25
x
|
0,2
x
|
0,18
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
1,15
x
|
1,01
x
|
0,8
x
|
0,2
x
|
1,04
x
|
0,75
x
|
0,64
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
5,4
x
|
2,44
x
|
1,85
x
|
19,6
x
|
8,5
x
|
5,23
x
|
4,04
x
|
Bedrijfswaarde/FCF
|
-145
x
|
16,8
x
|
7,42
x
|
-
|
-10,8
x
|
15,2
x
|
9,12
x
|
6,35
x
|
FCF Yield
|
-0,69%
|
5,96%
|
13,5%
|
-
|
-9,28%
|
6,59%
|
11%
|
15,8%
|
Price to Book
|
4,86
x
|
-8,52
x
|
5,83
x
|
-
|
4,36
x
|
7,32
x
|
3,31
x
|
2,17
x
|
Aantal aandelen (in duizenden)
|
795.742
|
795.744
|
796.066
|
796.303
|
796.968
|
796.968
|
-
|
-
|
Referentieprijs
2 |
29,85
|
23,57
|
57,63
|
23,76
|
21,86
|
19,15
|
19,15
|
19,15
|
Datum van publicatie
|
04-04-20
|
11-03-21
|
16-03-22
|
22-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
52.324
|
58.543
|
105.625
|
96.519
|
70.569
|
76.924
|
82.697
|
84.952
|
EBITDA
1 |
3.576
|
10.975
|
34.507
|
10.571
|
3.737
|
6.804
|
10.158
|
12.155
|
Bedrijfsresultaat (EBIT)
1 |
-57
|
-72
|
26.044
|
5.838
|
-1.469
|
1.547
|
5.496
|
7.642
|
Operationele Marge
|
-0,11%
|
-0,12%
|
24,66%
|
6,05%
|
-2,08%
|
2,01%
|
6,65%
|
9%
|
Resultaat voor belastingen (EBT)
1 |
-4.803
|
-9.684
|
17.961
|
47
|
-6.192
|
-4.240
|
623,9
|
2.796
|
Nettowinst (verlies)
1 |
-2.798
|
-6.692
|
14.000
|
-336
|
-4.579
|
-2.765
|
685,4
|
2.844
|
Nettomarge
|
-5,35%
|
-11,43%
|
13,25%
|
-0,35%
|
-6,49%
|
-3,59%
|
0,83%
|
3,35%
|
WPA
2 |
-3,515
|
-8,407
|
17,57
|
-0,4215
|
-5,746
|
-3,260
|
1,337
|
3,636
|
Free Cash Flow
1 |
-417,2
|
3.533
|
11.365
|
-
|
-6.802
|
3.813
|
5.821
|
7.737
|
FCF-marge
|
-0,8%
|
6,03%
|
10,76%
|
-
|
-9,64%
|
4,96%
|
7,04%
|
9,11%
|
Kasstroomconversie (ebitda)
|
-
|
32,19%
|
32,94%
|
-
|
-
|
56,04%
|
57,3%
|
63,65%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
81,18%
|
-
|
-
|
-
|
849,28%
|
272,03%
|
Dividend per aandeel
2 |
0,8404
|
-
|
8,145
|
-
|
-
|
0,000010
|
-
|
0,8918
|
Datum van publicatie
|
04-04-20
|
11-03-21
|
16-03-22
|
22-03-23
|
19-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
28.212
|
26.731
|
25.411
|
25.387
|
18.990
|
19.446
|
17.756
|
16.676
|
16.691
|
17.920
|
18.746
|
18.998
|
18.558
|
-
|
-
|
EBITDA
1 |
7.682
|
4.845
|
3.927
|
1.967
|
-168
|
1.063
|
703
|
921
|
1.049
|
1.140
|
1.857
|
1.778
|
1.903
|
2.454
|
2.712
|
Bedrijfsresultaat (EBIT)
1 |
3.722
|
3.844
|
1.654
|
691
|
-1.599
|
-167
|
-601
|
-364
|
-337
|
-41
|
234,7
|
206
|
557,9
|
-
|
-
|
Operationele Marge
|
13,19%
|
14,38%
|
6,51%
|
2,72%
|
-8,42%
|
-0,86%
|
-3,38%
|
-2,18%
|
-2,02%
|
-0,23%
|
1,25%
|
1,08%
|
3,01%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.248
|
5.018
|
-1.738
|
-1.005
|
-2.227
|
144,2
|
-1.480
|
-3.030
|
-1.827
|
-2.071
|
-1.769
|
-840,7
|
-492,7
|
-
|
-
|
Nettowinst (verlies)
1 |
500
|
3.884
|
-1.406
|
-1.103
|
-1.710
|
184
|
-771
|
-2.418
|
-1.575
|
-1.345
|
-1.126
|
-600,1
|
-612,7
|
-
|
-
|
Nettomarge
|
1,77%
|
14,53%
|
-5,53%
|
-4,34%
|
-9%
|
0,95%
|
-4,34%
|
-14,5%
|
-9,44%
|
-7,51%
|
-6,01%
|
-3,16%
|
-3,3%
|
-
|
-
|
WPA
2 |
0,6659
|
4,879
|
-1,764
|
-1,384
|
-2,153
|
0,2309
|
-0,9674
|
-3,034
|
-1,975
|
-1,688
|
-1,033
|
-0,6500
|
-0,5016
|
0,6300
|
0,7500
|
Dividend per aandeel
2 |
8,145
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-03-22
|
11-05-22
|
10-08-22
|
09-11-22
|
22-03-23
|
08-05-23
|
09-08-23
|
09-11-23
|
19-03-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
35.855
|
39.760
|
38.879
|
-
|
55.976
|
42.552
|
37.810
|
33.816
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
10,03
x
|
3,623
x
|
1,127
x
|
-
|
14,98
x
|
6,254
x
|
3,722
x
|
2,782
x
|
Free Cash Flow
1 |
-417
|
3.533
|
11.365
|
-
|
-6.802
|
3.813
|
5.821
|
7.737
|
ROE (netto-inkomsten/eigen vermogen)
|
-47,9%
|
-499%
|
494%
|
-
|
-62,4%
|
-113%
|
17,8%
|
58,7%
|
ROA (netto-inkomsten/totale activa)
|
-4,39%
|
-8,68%
|
15,7%
|
-
|
-3,93%
|
-2,13%
|
0,75%
|
2,83%
|
Totale activa
1 |
63.672
|
77.110
|
89.420
|
-
|
116.523
|
129.623
|
91.447
|
100.428
|
Nettoactief per aandeel
2 |
6,140
|
-2,770
|
9,880
|
-
|
5,010
|
2,620
|
5,790
|
8,830
|
Cashflow per aandeel
2 |
2,850
|
7,910
|
18,50
|
-
|
-2,850
|
1,420
|
7,950
|
6,830
|
Capex
1 |
2.683
|
2.760
|
3.421
|
-
|
4.530
|
2.448
|
2.954
|
3.400
|
Capex/omzet
|
5,13%
|
4,71%
|
3,24%
|
-
|
6,42%
|
3,18%
|
3,57%
|
4%
|
Datum van publicatie
|
04-04-20
|
11-03-21
|
16-03-22
|
22-03-23
|
19-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,15
BRL Gemiddelde koersdoel
27,46
BRL Spread / Gemiddelde doel +43,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,08% | 104 mld. | | -10,06% | 61,03 mld. | | +72,86% | 47,64 mld. | | +17,31% | 39,24 mld. | | +3,50% | 32,09 mld. | | +13,55% | 20,39 mld. | | +13,81% | 16,85 mld. | | +11,47% | 14,28 mld. | | -0,10% | 13,88 mld. |
Chemische grondstoffen - Andere
|