Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,7
HKD
|
-0,21%
|
|
+4,64%
|
+11,79%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
285.994
|
248.460
|
270.135
|
281.236
|
224.143
|
250.575
|
-
|
-
|
Bedrijfswaarde
1 |
285.994
|
248.460
|
270.135
|
281.236
|
224.143
|
250.575
|
250.575
|
250.575
|
K/w-verhouding
|
8,89
x
|
9,38
x
|
11,8
x
|
10,4
x
|
6,85
x
|
6,93
x
|
6,86
x
|
6,53
x
|
Dividendrendement
|
5,68%
|
5,29%
|
4,42%
|
-
|
7,89%
|
8,04%
|
8,17%
|
8,55%
|
Marktkapitalisatie/omzet
|
4,89
x
|
4,56
x
|
5,51
x
|
4,94
x
|
3,42
x
|
3,68
x
|
3,69
x
|
3,54
x
|
Bedrijfswaarde/omzet
|
4,89
x
|
4,56
x
|
5,51
x
|
4,94
x
|
3,42
x
|
3,68
x
|
3,69
x
|
3,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,95
x
|
0,79
x
|
0,84
x
|
-
|
0,7
x
|
0,74
x
|
0,7
x
|
0,67
x
|
Aantal aandelen (in duizenden)
|
10.572.780
|
10.572.780
|
10.572.780
|
10.572.780
|
10.572.780
|
10.572.780
|
-
|
-
|
Referentieprijs
2 |
27,05
|
23,50
|
25,55
|
26,60
|
21,20
|
23,70
|
23,70
|
23,70
|
Datum van publicatie
|
27-03-20
|
30-03-21
|
29-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
58.444
|
54.474
|
48.982
|
56.932
|
65.498
|
68.041
|
67.964
|
70.812
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
41.777
|
38.127
|
32.575
|
39.088
|
48.891
|
49.332
|
49.010
|
51.254
|
Operationele Marge
|
71,48%
|
69,99%
|
66,5%
|
68,66%
|
74,65%
|
72,5%
|
72,11%
|
72,38%
|
Resultaat voor belastingen (EBT)
1 |
40.088
|
33.583
|
29.968
|
34.988
|
40.914
|
44.222
|
44.334
|
45.317
|
Nettowinst (verlies)
1 |
32.184
|
26.487
|
22.970
|
27.054
|
32.723
|
36.312
|
36.823
|
38.718
|
Nettomarge
|
55,07%
|
48,62%
|
46,89%
|
47,52%
|
49,96%
|
53,37%
|
54,18%
|
54,68%
|
WPA
2 |
3,044
|
2,505
|
2,173
|
2,559
|
3,095
|
3,422
|
3,453
|
3,627
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,537
|
1,242
|
1,130
|
-
|
1,672
|
1,906
|
1,937
|
2,027
|
Datum van publicatie
|
27-03-20
|
30-03-21
|
29-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
29.275
|
28.743
|
25.731
|
25.050
|
23.932
|
27.232
|
14.794
|
29.700
|
29.699
|
17.786
|
16.874
|
35.799
|
17.161
|
31.676
|
32.031
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
16.286
|
15.107
|
17.692
|
10.660
|
21.396
|
22.986
|
13.559
|
12.346
|
-
|
12.981
|
20.936
|
21.187
|
Operationele Marge
|
-
|
-
|
-
|
65,01%
|
63,12%
|
64,97%
|
72,06%
|
72,04%
|
77,4%
|
76,23%
|
73,17%
|
-
|
75,64%
|
66,09%
|
66,15%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
17.389
|
-
|
-
|
21.523
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
13.472
|
-
|
-
|
17.694
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
49,47%
|
-
|
-
|
59,58%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
1,412
|
1,438
|
1,067
|
1,190
|
0,9831
|
1,274
|
-
|
1,285
|
1,608
|
-
|
-
|
1,487
|
-
|
1,630
|
1,610
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,4470
|
-
|
-
|
0,5270
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
30-08-20
|
30-03-21
|
30-08-21
|
29-03-22
|
30-08-22
|
28-10-22
|
30-03-23
|
30-08-23
|
30-10-23
|
28-03-24
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,5%
|
9,05%
|
7,67%
|
-
|
10,6%
|
10,9%
|
10,8%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
1,15%
|
0,86%
|
0,7%
|
-
|
0,9%
|
0,91%
|
0,88%
|
0,9%
|
Totale activa
1 |
2.798.609
|
3.079.884
|
3.281.429
|
-
|
3.635.889
|
4.008.672
|
4.167.807
|
4.296.063
|
Nettoactief per aandeel
2 |
28,60
|
29,70
|
30,40
|
-
|
30,30
|
32,00
|
34,00
|
35,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-20
|
30-03-21
|
29-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
23,7
HKD Gemiddelde koersdoel
26,46
HKD Spread / Gemiddelde doel +11,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,79% | 32,01 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|