Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.893
JPY
|
+0,56%
|
|
-0,31%
|
-3,57%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
136.736
|
123.844
|
155.452
|
124.107
|
120.926
|
112.781
|
-
|
-
|
Bedrijfswaarde
1 |
88.283
|
76.055
|
95.227
|
35.311
|
38.555
|
34.667
|
40.408
|
45.945
|
K/w-verhouding
|
20,6
x
|
19,2
x
|
11,3
x
|
3,71
x
|
7,79
x
|
17,6
x
|
16,7
x
|
18,5
x
|
Dividendrendement
|
1,18%
|
1,55%
|
1,83%
|
3,88%
|
3,24%
|
2,77%
|
2,88%
|
3,11%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,03
x
|
1,12
x
|
0,67
x
|
0,76
x
|
0,82
x
|
0,8
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
0,63
x
|
0,69
x
|
0,19
x
|
0,24
x
|
0,25
x
|
0,29
x
|
0,31
x
|
Bedrijfswaarde/EBITDA
|
5,59
x
|
5,14
x
|
3,76
x
|
0,65
x
|
1,28
x
|
2,07
x
|
2,42
x
|
2,55
x
|
Bedrijfswaarde/FCF
|
8,91
x
|
10,1
x
|
6,35
x
|
0,92
x
|
9,37
x
|
30,7
x
|
-12,3
x
|
75,3
x
|
FCF Yield
|
11,2%
|
9,94%
|
15,7%
|
108%
|
10,7%
|
3,26%
|
-8,13%
|
1,33%
|
Price to Book
|
1,77
x
|
1,55
x
|
1,76
x
|
1,06
x
|
0,98
x
|
0,89
x
|
0,88
x
|
0,86
x
|
Aantal aandelen (in duizenden)
|
42.597
|
42.617
|
40.641
|
40.164
|
39.198
|
38.984
|
-
|
-
|
Referentieprijs
2 |
3.210
|
2.906
|
3.825
|
3.090
|
3.085
|
2.893
|
2.893
|
2.893
|
Datum van publicatie
|
10-05-19
|
13-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
117.129
|
120.732
|
138.571
|
186.067
|
159.462
|
137.767
|
140.967
|
146.250
|
EBITDA
1 |
15.782
|
14.806
|
25.301
|
54.690
|
30.193
|
16.750
|
16.700
|
18.000
|
Bedrijfsresultaat (EBIT)
1 |
10.450
|
9.763
|
19.936
|
48.889
|
23.936
|
9.800
|
10.333
|
9.250
|
Operationele Marge
|
8,92%
|
8,09%
|
14,39%
|
26,27%
|
15,01%
|
7,11%
|
7,33%
|
6,32%
|
Resultaat voor belastingen (EBT)
1 |
10.844
|
10.175
|
21.002
|
50.328
|
24.184
|
9.200
|
10.400
|
10.400
|
Nettowinst (verlies)
1 |
6.646
|
6.375
|
13.711
|
33.741
|
15.578
|
6.367
|
6.667
|
6.100
|
Nettomarge
|
5,67%
|
5,28%
|
9,89%
|
18,13%
|
9,77%
|
4,62%
|
4,73%
|
4,17%
|
WPA
2 |
156,1
|
151,3
|
337,4
|
833,2
|
395,8
|
164,2
|
173,1
|
156,4
|
Free Cash Flow
1 |
9.904
|
7.558
|
14.990
|
38.306
|
4.115
|
1.130
|
-3.286
|
610
|
FCF-marge
|
8,46%
|
6,26%
|
10,82%
|
20,59%
|
2,58%
|
0,82%
|
-2,33%
|
0,42%
|
Kasstroomconversie (ebitda)
|
62,76%
|
51,05%
|
59,25%
|
70,04%
|
13,63%
|
6,75%
|
-
|
3,39%
|
Kasstroomconversie (nettowinst)
|
149,02%
|
118,56%
|
109,33%
|
113,53%
|
26,42%
|
17,75%
|
-
|
10%
|
Dividend per aandeel
2 |
38,00
|
45,00
|
70,00
|
120,0
|
100,0
|
80,00
|
83,33
|
90,00
|
Datum van publicatie
|
10-05-19
|
13-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
61.908
|
59.828
|
48.608
|
95.700
|
41.010
|
49.357
|
40.478
|
43.234
|
83.712
|
40.223
|
35.527
|
35.272
|
34.837
|
70.109
|
35.106
|
32.285
|
35.400
|
36.700
|
36.600
|
33.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
8.303
|
10.079
|
-
|
6.581
|
5.224
|
4.255
|
4.060
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.197
|
4.973
|
13.473
|
27.525
|
7.992
|
13.372
|
6.852
|
8.596
|
15.448
|
4.982
|
3.506
|
2.667
|
2.456
|
5.123
|
2.614
|
1.162
|
2.900
|
2.900
|
2.700
|
500
|
Operationele Marge
|
10,01%
|
8,31%
|
27,72%
|
28,76%
|
19,49%
|
27,09%
|
16,93%
|
19,88%
|
18,45%
|
12,39%
|
9,87%
|
7,56%
|
7,05%
|
7,31%
|
7,45%
|
3,6%
|
8,19%
|
7,9%
|
7,38%
|
1,5%
|
Resultaat voor belastingen (EBT)
|
6.402
|
5.498
|
-
|
28.381
|
8.147
|
13.800
|
7.106
|
-
|
15.774
|
4.995
|
3.415
|
2.755
|
-
|
5.216
|
2.819
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
4.071
|
3.514
|
8.824
|
18.761
|
5.293
|
9.687
|
4.722
|
5.610
|
10.332
|
3.009
|
2.237
|
1.796
|
1.559
|
3.355
|
1.855
|
789,5
|
2.000
|
2.000
|
2.000
|
100
|
Nettomarge
|
6,58%
|
5,87%
|
18,15%
|
19,6%
|
12,91%
|
19,63%
|
11,67%
|
12,98%
|
12,34%
|
7,48%
|
6,3%
|
5,09%
|
4,48%
|
4,79%
|
5,28%
|
2,45%
|
5,65%
|
5,45%
|
5,46%
|
0,3%
|
WPA
|
95,58
|
86,52
|
-
|
461,5
|
130,8
|
-
|
119,2
|
-
|
261,8
|
76,71
|
-
|
46,10
|
-
|
86,08
|
47,58
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
20,00
|
20,00
|
-
|
35,00
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
-
|
-
|
40,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
10-11-20
|
11-11-21
|
11-11-21
|
09-02-22
|
13-05-22
|
10-08-22
|
11-11-22
|
11-11-22
|
10-02-23
|
12-05-23
|
10-08-23
|
10-11-23
|
10-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
48.453
|
47.789
|
60.225
|
88.796
|
82.371
|
78.114
|
72.373
|
66.836
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.904
|
7.558
|
14.990
|
38.306
|
4.115
|
1.130
|
-3.286
|
610
|
ROE (netto-inkomsten/eigen vermogen)
|
8,9%
|
8,3%
|
16,7%
|
33%
|
13,1%
|
5,13%
|
5,27%
|
4,75%
|
ROA (netto-inkomsten/totale activa)
|
9,65%
|
8,79%
|
16,3%
|
32,1%
|
13,9%
|
5%
|
5,75%
|
5,5%
|
Totale activa
1 |
68.848
|
72.498
|
84.181
|
105.157
|
112.137
|
127.333
|
115.942
|
110.909
|
Nettoactief per aandeel
2 |
1.809
|
1.873
|
2.174
|
2.909
|
3.139
|
3.244
|
3.289
|
3.355
|
Cashflow per aandeel
|
274,0
|
271,0
|
469,0
|
976,0
|
555,0
|
-
|
-
|
-
|
Capex
1 |
2.603
|
2.939
|
3.091
|
5.694
|
9.738
|
13.250
|
15.500
|
12.750
|
Capex/omzet
|
2,22%
|
2,43%
|
2,23%
|
3,06%
|
6,11%
|
9,62%
|
11%
|
8,72%
|
Datum van publicatie
|
10-05-19
|
13-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Laatste slotkoers
2.893
JPY Gemiddelde koersdoel
3.033
JPY Spread / Gemiddelde doel +4,85% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,57% | 716 mln. | | -17,89% | 8,25 mld. | | +39,20% | 3,58 mld. | | -39,11% | 2,46 mld. | | -8,06% | 2,46 mld. | | -7,35% | 2,38 mld. | | -19,01% | 1,55 mld. | | -40,66% | 1,21 mld. | | +7,56% | 1,11 mld. | | -15,34% | 1,03 mld. |
Medische en diagnostische laboratoria
|