slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,27
CNY
|
-2,52%
|
|
+0,76%
|
+15,88%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.662
|
30.869
|
33.041
|
22.153
|
21.455
|
24.861
|
-
|
-
|
Bedrijfswaarde
1 |
29.662
|
29.026
|
31.861
|
23.338
|
22.310
|
26.062
|
25.997
|
24.970
|
K/w-verhouding
|
-
|
23
x
|
22,4
x
|
18
x
|
400
x
|
28,7
x
|
21,8
x
|
16,8
x
|
Dividendrendement
|
1,41%
|
1,53%
|
1,44%
|
1,83%
|
0,75%
|
0,9%
|
1,44%
|
2,7%
|
Marktkapitalisatie/omzet
|
2,66
x
|
2,59
x
|
2,57
x
|
1,52
x
|
1,63
x
|
1,64
x
|
1,44
x
|
1,37
x
|
Bedrijfswaarde/omzet
|
2,66
x
|
2,44
x
|
2,48
x
|
1,61
x
|
1,69
x
|
1,72
x
|
1,51
x
|
1,38
x
|
Bedrijfswaarde/EBITDA
|
-
|
9,17
x
|
9,96
x
|
7,96
x
|
13,4
x
|
9,55
x
|
8,05
x
|
6,78
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,15
x
|
2,21
x
|
2,34
x
|
1,48
x
|
1,43
x
|
1,55
x
|
1,5
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
2.681.901
|
2.681.901
|
2.681.901
|
2.681.901
|
2.681.901
|
2.681.901
|
-
|
-
|
Referentieprijs
2 |
11,06
|
11,51
|
12,32
|
8,260
|
8,000
|
9,270
|
9,270
|
9,270
|
Datum van publicatie
|
13-02-20
|
10-02-21
|
30-03-22
|
15-02-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.135
|
11.910
|
12.869
|
14.529
|
13.184
|
15.168
|
17.214
|
18.124
|
EBITDA
1 |
-
|
3.164
|
3.200
|
2.931
|
1.669
|
2.730
|
3.231
|
3.681
|
Bedrijfsresultaat (EBIT)
1 |
1.589
|
2.046
|
2.082
|
1.503
|
68,37
|
1.244
|
1.646
|
2.054
|
Operationele Marge
|
14,27%
|
17,18%
|
16,18%
|
10,34%
|
0,52%
|
8,2%
|
9,56%
|
11,33%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.998
|
-
|
1.541
|
64,44
|
1.146
|
1.491
|
1.940
|
Nettowinst (verlies)
1 |
-
|
1.352
|
-
|
1.247
|
52,17
|
864,9
|
1.141
|
1.471
|
Nettomarge
|
-
|
11,35%
|
-
|
8,58%
|
0,4%
|
5,7%
|
6,63%
|
8,12%
|
WPA
2 |
-
|
0,5000
|
0,5500
|
0,4600
|
0,0200
|
0,3235
|
0,4248
|
0,5502
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1560
|
0,1760
|
0,1780
|
0,1510
|
0,0600
|
0,0833
|
0,1334
|
0,2501
|
Datum van publicatie
|
13-02-20
|
10-02-21
|
30-03-22
|
15-02-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
3.526
|
-
|
-
|
3.605
|
3.729
|
7.334
|
3.152
|
3.176
|
3.286
|
3.569
|
6.855
|
3.496
|
3.970
|
8.314
|
3.800
|
3.416
|
7.299
|
-
|
-
|
8.232
|
8.232
|
EBITDA
1 |
656,5
|
-
|
-
|
590,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
645
|
-
|
677,2
|
572,9
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
402,1
|
-
|
-
|
358,4
|
30
|
388,4
|
19,13
|
43,09
|
1.410
|
80,07
|
6,148
|
367
|
309,4
|
1.048
|
341,6
|
237,3
|
271,2
|
-
|
-
|
554,4
|
554,4
|
Operationele Marge
|
11,4%
|
-
|
-
|
9,94%
|
0,8%
|
5,3%
|
0,61%
|
1,36%
|
42,92%
|
2,24%
|
0,09%
|
10,5%
|
7,79%
|
12,61%
|
8,99%
|
6,95%
|
3,72%
|
-
|
-
|
6,73%
|
6,73%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
17,16
|
37,96
|
-73,19
|
82,51
|
-
|
359,4
|
295
|
-
|
346,9
|
177,1
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1,488
|
31,91
|
-67,81
|
86,57
|
-
|
276,9
|
221,3
|
-
|
260,2
|
124,9
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
0,05%
|
1%
|
-2,06%
|
2,43%
|
-
|
7,92%
|
5,57%
|
-
|
6,85%
|
3,66%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,0800
|
-
|
-
|
0,1100
|
0,0300
|
-
|
0,000600
|
0,009400
|
-0,0200
|
0,0300
|
0,0100
|
0,1000
|
0,0825
|
0,3200
|
0,0970
|
0,0466
|
0,0300
|
-
|
-
|
0,1400
|
0,1400
|
Dividend per aandeel
2 |
0,1780
|
-
|
-
|
-
|
0,1510
|
-
|
-
|
-
|
-
|
0,0600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0376
|
0,0376
|
-
|
-
|
Datum van publicatie
|
30-03-22
|
28-04-22
|
28-07-22
|
27-10-22
|
15-02-23
|
15-02-23
|
26-04-23
|
04-08-23
|
27-10-23
|
28-03-24
|
28-03-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.186
|
855
|
1.200
|
1.136
|
109
|
Nettokaspositie
1 |
-
|
1.843
|
1.180
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,4045
x
|
0,5125
x
|
0,4398
x
|
0,3514
x
|
0,0296
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,24%
|
9,97%
|
10,5%
|
8,71%
|
0,35%
|
5,31%
|
8,15%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
4,66%
|
6,48%
|
-
|
-
|
0,24%
|
3,6%
|
4,3%
|
-
|
Totale activa
1 |
-
|
20.877
|
-
|
-
|
21.432
|
24.026
|
26.527
|
-
|
Nettoactief per aandeel
2 |
5,140
|
5,200
|
5,260
|
5,570
|
5,610
|
5,970
|
6,190
|
6,710
|
Cashflow per aandeel
2 |
0,9500
|
1,010
|
0,9700
|
0,6400
|
1,030
|
0,7700
|
0,8700
|
-
|
Capex
1 |
1.237
|
1.310
|
2.313
|
1.531
|
1.447
|
1.279
|
1.765
|
1.279
|
Capex/omzet
|
11,11%
|
11%
|
17,98%
|
10,53%
|
10,97%
|
8,43%
|
10,25%
|
7,06%
|
Datum van publicatie
|
13-02-20
|
10-02-21
|
30-03-22
|
15-02-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
9,27
CNY Gemiddelde koersdoel
9,81
CNY Spread / Gemiddelde doel +5,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,88% | 3,43 mld. | | -19,73% | 72,39 mld. | | -11,01% | 6,54 mld. | | -2,92% | 3,12 mld. | | -0,68% | 1,4 mld. | | -17,27% | 1,34 mld. | | -2,73% | 1,26 mld. | | -14,67% | 1,12 mld. | | -5,37% | 990 mln. | | -24,06% | 805 mln. |
Diergeneesmiddelen
|