Beurs gesloten -
Bombay S.E.
12:26:51 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
278,8
INR
|
+2,65%
|
|
+9,57%
|
+44,12%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
260.807
|
72.427
|
169.751
|
171.840
|
244.197
|
970.799
|
-
|
-
|
Bedrijfswaarde
1 |
209.678
|
57.090
|
149.808
|
145.989
|
229.177
|
931.377
|
947.196
|
931.818
|
K/w-verhouding
|
22,4
x
|
-4,92
x
|
-6,25
x
|
41,8
x
|
54,4
x
|
2.644
x
|
79,1
x
|
33,9
x
|
Dividendrendement
|
2,67%
|
-
|
-
|
0,81%
|
0,57%
|
0,21%
|
0,32%
|
0,63%
|
Marktkapitalisatie/omzet
|
0,86
x
|
0,34
x
|
0,98
x
|
0,81
x
|
1,05
x
|
3,83
x
|
3,03
x
|
2,41
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,27
x
|
0,87
x
|
0,69
x
|
0,98
x
|
3,67
x
|
2,95
x
|
2,31
x
|
Bedrijfswaarde/EBITDA
|
9,79
x
|
-24,5
x
|
-4,78
x
|
19,8
x
|
32
x
|
157
x
|
53,1
x
|
24,3
x
|
Bedrijfswaarde/FCF
|
-4,87
x
|
-1,72
x
|
48,1
x
|
29,7
x
|
41,4
x
|
19,3
x
|
254
x
|
74,7
x
|
FCF Yield
|
-20,5%
|
-58,2%
|
2,08%
|
3,36%
|
2,41%
|
5,19%
|
0,39%
|
1,34%
|
Price to Book
|
0,83
x
|
0,25
x
|
0,64
x
|
0,64
x
|
0,9
x
|
3,6
x
|
3,52
x
|
3,29
x
|
Aantal aandelen (in duizenden)
|
3.482.063
|
3.482.063
|
3.482.063
|
3.482.063
|
3.482.063
|
3.482.063
|
-
|
-
|
Referentieprijs
2 |
74,90
|
20,80
|
48,75
|
49,35
|
70,13
|
278,8
|
278,8
|
278,8
|
Datum van publicatie
|
27-05-19
|
13-06-20
|
11-06-21
|
21-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
303.490
|
214.861
|
173.084
|
212.111
|
233.649
|
253.612
|
320.825
|
402.703
|
EBITDA
1 |
21.420
|
-2.329
|
-31.353
|
7.379
|
7.166
|
5.943
|
17.831
|
38.422
|
Bedrijfsresultaat (EBIT)
1 |
16.672
|
-7.357
|
-36.084
|
4.239
|
4.562
|
6.030
|
15.501
|
34.923
|
Operationele Marge
|
5,49%
|
-3,42%
|
-20,85%
|
2%
|
1,95%
|
2,38%
|
4,83%
|
8,67%
|
Resultaat voor belastingen (EBT)
1 |
20.579
|
-6.621
|
-36.116
|
4.370
|
4.496
|
1.921
|
15.458
|
38.120
|
Nettowinst (verlies)
1 |
12.154
|
-14.730
|
-27.171
|
4.102
|
4.476
|
-441,7
|
9.548
|
30.188
|
Nettomarge
|
4%
|
-6,86%
|
-15,7%
|
1,93%
|
1,92%
|
-0,17%
|
2,98%
|
7,5%
|
WPA
2 |
3,350
|
-4,230
|
-7,800
|
1,180
|
1,290
|
0,1054
|
3,524
|
8,230
|
Free Cash Flow
1 |
-43.065
|
-33.255
|
3.113
|
4.909
|
5.531
|
48.323
|
3.722
|
12.476
|
FCF-marge
|
-14,19%
|
-15,48%
|
1,8%
|
2,31%
|
2,37%
|
19,05%
|
1,16%
|
3,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
66,52%
|
77,19%
|
813,07%
|
20,87%
|
32,47%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
119,66%
|
123,59%
|
-
|
38,98%
|
41,33%
|
Dividend per aandeel
2 |
2,000
|
-
|
-
|
0,4000
|
0,4000
|
0,5778
|
0,9024
|
1,766
|
Datum van publicatie
|
27-05-19
|
13-06-20
|
11-06-21
|
21-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
107.574
|
44.514
|
71.710
|
29.013
|
51.122
|
80.135
|
51.359
|
80.617
|
46.720
|
52.030
|
52.634
|
82.270
|
50.034
|
58.320
|
101.287
|
58.682
|
94.091
|
EBITDA
1 |
-
|
-1.796
|
-12.643
|
-4.740
|
-291,8
|
-5.032
|
892,1
|
11.519
|
-1.699
|
-2.439
|
1.446
|
9.862
|
-1.199
|
-283,7
|
-7.518
|
2.018
|
11.552
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-2.924
|
-13.909
|
-5.852
|
-719,8
|
-
|
150,9
|
10.660
|
-2.366
|
-3.025
|
820,9
|
9.136
|
-1.799
|
-2.308
|
-
|
-1.516
|
7.404
|
Operationele Marge
|
-
|
-6,57%
|
-19,4%
|
-20,17%
|
-1,41%
|
-
|
0,29%
|
13,22%
|
-5,06%
|
-5,81%
|
1,56%
|
11,1%
|
-3,6%
|
-3,96%
|
-
|
-2,58%
|
7,87%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-2.929
|
-13.849
|
-5.938
|
-876,1
|
-6.815
|
202,4
|
10.982
|
-2.547
|
-2.010
|
414,3
|
8.641
|
-4.699
|
-1.057
|
-9.012
|
-1.296
|
9.119
|
Nettowinst (verlies)
1 |
-976,7
|
-2.310
|
-10.329
|
-4.454
|
-674,9
|
-5.129
|
142,6
|
9.089
|
-1.918
|
100
|
310
|
5.981
|
-3.517
|
-555,1
|
-5.851
|
1.156
|
7.809
|
Nettomarge
|
-0,91%
|
-5,19%
|
-14,4%
|
-15,35%
|
-1,32%
|
-6,4%
|
0,28%
|
11,27%
|
-4,11%
|
0,19%
|
0,59%
|
7,27%
|
-7,03%
|
-0,95%
|
-5,78%
|
1,97%
|
8,3%
|
WPA
2 |
-
|
-0,6600
|
-2,970
|
-1,280
|
-0,1900
|
-
|
0,0400
|
2,610
|
-0,5500
|
0,0300
|
0,0900
|
1,720
|
-1,010
|
-0,6500
|
-
|
-0,5000
|
1,940
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
06-02-21
|
11-06-21
|
30-07-21
|
09-11-21
|
09-11-21
|
27-01-22
|
21-05-22
|
04-08-22
|
11-11-22
|
10-02-23
|
26-05-23
|
04-08-23
|
-
|
08-11-23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
51.128
|
15.337
|
19.942
|
25.851
|
15.021
|
39.422
|
23.604
|
38.981
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-43.065
|
-33.255
|
3.113
|
4.909
|
5.531
|
48.323
|
3.722
|
12.476
|
ROE (netto-inkomsten/eigen vermogen)
|
3,8%
|
-4,86%
|
-9,76%
|
1,53%
|
1,65%
|
0,25%
|
4,29%
|
8,98%
|
ROA (netto-inkomsten/totale activa)
|
1,9%
|
-2,34%
|
-4,69%
|
0,73%
|
0,77%
|
1,5%
|
2,4%
|
2,8%
|
Totale activa
1 |
639.679
|
628.507
|
579.681
|
562.050
|
582.558
|
-29.448
|
397.823
|
1.078.156
|
Nettoactief per aandeel
2 |
90,20
|
83,80
|
76,10
|
77,60
|
78,30
|
77,50
|
79,20
|
84,80
|
Cashflow per aandeel
2 |
-10,70
|
-8,280
|
1,610
|
1,900
|
-2,130
|
17,90
|
10,70
|
8,110
|
Capex
1 |
4.250
|
4.432
|
2.504
|
1.694
|
1.884
|
3.037
|
3.631
|
3.568
|
Capex/omzet
|
1,4%
|
2,06%
|
1,45%
|
0,8%
|
0,81%
|
1,2%
|
1,13%
|
0,89%
|
Datum van publicatie
|
27-05-19
|
13-06-20
|
11-06-21
|
21-05-22
|
26-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,12% | 11,64 mld. | | +26,32% | 2,04 mld. | | -3,88% | 1,04 mld. | | +23,67% | 731 mln. | | -17,90% | 437 mln. | | -27,30% | 253 mln. | | -30,39% | 169 mln. | | -13,41% | 94,2 mln. |
Turbine productie
|