slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
52,61
CNY
|
+0,96%
|
|
+0,57%
|
-24,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.193
|
13.931
|
28.436
|
32.864
|
30.053
|
22.793
|
-
|
-
|
Bedrijfswaarde
1 |
9.193
|
13.931
|
28.436
|
31.245
|
28.060
|
20.169
|
19.414
|
17.891
|
K/w-verhouding
|
23
x
|
30,3
x
|
56,6
x
|
47,2
x
|
32,2
x
|
19,5
x
|
14,7
x
|
11,9
x
|
Dividendrendement
|
-
|
-
|
0,18%
|
0,42%
|
0,49%
|
0,92%
|
1,17%
|
1,43%
|
Marktkapitalisatie/omzet
|
2,91
x
|
4,58
x
|
8,14
x
|
5,93
x
|
4,02
x
|
2,33
x
|
1,86
x
|
1,52
x
|
Bedrijfswaarde/omzet
|
2,91
x
|
4,58
x
|
8,14
x
|
5,64
x
|
3,75
x
|
2,06
x
|
1,58
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
-
|
20,9
x
|
41,2
x
|
34,3
x
|
22,6
x
|
13
x
|
9,55
x
|
7
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
188
x
|
174
x
|
-79,3
x
|
13
x
|
22,1
x
|
8,69
x
|
FCF Yield
|
-
|
-
|
0,53%
|
0,58%
|
-1,26%
|
7,67%
|
4,52%
|
11,5%
|
Price to Book
|
-
|
5,19
x
|
8,52
x
|
8,07
x
|
5,29
x
|
3,42
x
|
2,89
x
|
2,35
x
|
Aantal aandelen (in duizenden)
|
408.561
|
407.096
|
408.561
|
411.827
|
433.668
|
433.252
|
-
|
-
|
Referentieprijs
2 |
22,50
|
34,22
|
69,60
|
79,80
|
69,30
|
52,61
|
52,61
|
52,61
|
Datum van publicatie
|
01-04-20
|
08-04-21
|
08-04-22
|
21-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.157
|
3.042
|
3.492
|
5.539
|
7.474
|
9.784
|
12.282
|
15.010
|
EBITDA
1 |
-
|
667,8
|
690,1
|
911,1
|
1.241
|
1.557
|
2.033
|
2.557
|
Bedrijfsresultaat (EBIT)
1 |
529,3
|
564,6
|
574,6
|
748,1
|
1.015
|
1.300
|
1.712
|
2.172
|
Operationele Marge
|
16,77%
|
18,56%
|
16,45%
|
13,51%
|
13,59%
|
13,29%
|
13,94%
|
14,47%
|
Resultaat voor belastingen (EBT)
1 |
527,5
|
563,8
|
576,2
|
762,9
|
1.017
|
1.310
|
1.717
|
2.157
|
Nettowinst (verlies)
1 |
401,5
|
461,5
|
504,5
|
698,7
|
891,5
|
1.159
|
1.500
|
1.887
|
Nettomarge
|
12,72%
|
15,17%
|
14,45%
|
12,61%
|
11,93%
|
11,84%
|
12,22%
|
12,57%
|
WPA
2 |
0,9800
|
1,130
|
1,230
|
1,690
|
2,150
|
2,693
|
3,578
|
4,413
|
Free Cash Flow
1 |
-
|
-
|
151
|
179,9
|
-354
|
1.546
|
877,5
|
2.060
|
FCF-marge
|
-
|
-
|
4,32%
|
3,25%
|
-4,74%
|
15,8%
|
7,14%
|
13,72%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
21,89%
|
19,74%
|
-
|
99,3%
|
43,15%
|
80,54%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
29,94%
|
25,74%
|
-
|
133,45%
|
58,49%
|
109,12%
|
Dividend per aandeel
2 |
-
|
-
|
0,1280
|
0,3390
|
0,3400
|
0,4832
|
0,6154
|
0,7519
|
Datum van publicatie
|
01-04-20
|
08-04-21
|
08-04-22
|
21-03-23
|
27-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
787,2
|
1.164
|
1.014
|
-
|
1.595
|
3.094
|
2.011
|
2.368
|
1.955
|
2.079
|
2.621
|
3.087
|
2.488
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
172,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
0,4200
|
-
|
-
|
-
|
0,7100
|
0,5200
|
0,5300
|
0,7400
|
0,8800
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
08-04-22
|
29-04-22
|
27-04-23
|
28-08-23
|
28-08-23
|
27-10-23
|
27-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.619
|
1.993
|
2.624
|
3.379
|
4.902
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
151
|
180
|
-354
|
1.546
|
878
|
2.060
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
18,7%
|
16,2%
|
18,1%
|
18,9%
|
17,5%
|
19,3%
|
19,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,3%
|
9,24%
|
9,38%
|
9,19%
|
8,83%
|
9,84%
|
9,93%
|
Totale activa
1 |
-
|
4.500
|
5.462
|
7.448
|
9.697
|
13.120
|
15.242
|
19.016
|
Nettoactief per aandeel
2 |
-
|
6,590
|
8,170
|
9,890
|
13,10
|
15,40
|
18,20
|
22,40
|
Cashflow per aandeel
2 |
-
|
1,430
|
1,060
|
1,910
|
1,560
|
3,570
|
3,950
|
5,240
|
Capex
1 |
263
|
172
|
282
|
605
|
1.032
|
889
|
749
|
883
|
Capex/omzet
|
8,32%
|
5,65%
|
8,08%
|
10,92%
|
13,81%
|
9,09%
|
6,1%
|
5,88%
|
Datum van publicatie
|
01-04-20
|
08-04-21
|
08-04-22
|
21-03-23
|
27-03-24
|
-
|
-
|
-
|
Laatste slotkoers
52,61
CNY Gemiddelde koersdoel
84,31
CNY Spread / Gemiddelde doel +60,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,08% | 3,15 mld. | | +9,91% | 4,21 mld. | | +226,41% | 3,18 mld. | | +5,57% | 2,75 mld. | | +33,25% | 2,24 mld. | | -27,98% | 2,04 mld. | | -20,08% | 1,26 mld. | | -15,08% | 1,24 mld. | | +50,22% | 1,13 mld. | | -20,81% | 1,07 mld. |
Autosystemen
|