Beurs gesloten -
Japan Exchange
08:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.675
JPY
|
+12,39%
|
|
+10,19%
|
-15,61%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
97.590
|
94.010
|
193.909
|
87.434
|
53.570
|
72.858
|
-
|
-
|
Bedrijfswaarde
1 |
96.195
|
92.812
|
193.118
|
85.758
|
51.923
|
77.071
|
71.302
|
68.729
|
K/w-verhouding
|
292
x
|
361
x
|
3.003
x
|
125
x
|
74,5
x
|
104
x
|
55,3
x
|
39,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
31,2
x
|
22,8
x
|
36,5
x
|
12,7
x
|
6,15
x
|
7,17
x
|
5,04
x
|
4,07
x
|
Bedrijfswaarde/omzet
|
30,7
x
|
22,5
x
|
36,3
x
|
12,5
x
|
5,96
x
|
7,3
x
|
4,93
x
|
3,84
x
|
Bedrijfswaarde/EBITDA
|
159
x
|
178
x
|
578
x
|
63,2
x
|
38,3
x
|
40,4
x
|
23,8
x
|
16,6
x
|
Bedrijfswaarde/FCF
|
718.868.728
x
|
-466.002.567
x
|
744.892.166
x
|
119.202.881
x
|
-882.675.691
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
52,2
x
|
44,1
x
|
88,3
x
|
36,5
x
|
17
x
|
19,4
x
|
13,7
x
|
9,67
x
|
Aantal aandelen (in duizenden)
|
22.230
|
22.251
|
22.263
|
22.163
|
22.228
|
22.281
|
-
|
-
|
Referentieprijs
2 |
4.390
|
4.225
|
8.710
|
3.945
|
2.410
|
3.270
|
3.270
|
3.270
|
Datum van publicatie
|
13-05-19
|
11-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.132
|
4.132
|
5.318
|
6.877
|
8.710
|
10.551
|
14.455
|
17.912
|
EBITDA
1 |
606
|
520,3
|
334
|
1.357
|
1.357
|
1.785
|
2.991
|
4.141
|
Bedrijfsresultaat (EBIT)
1 |
510
|
392
|
172
|
1.139
|
1.090
|
1.172
|
2.006
|
2.894
|
Operationele Marge
|
16,28%
|
9,49%
|
3,23%
|
16,57%
|
12,51%
|
11,11%
|
13,88%
|
16,16%
|
Resultaat voor belastingen (EBT)
1 |
503
|
395
|
126
|
1.144
|
1.099
|
1.149
|
1.677
|
3.184
|
Nettowinst (verlies)
1 |
333
|
260
|
64
|
702,3
|
717
|
729
|
1.322
|
1.875
|
Nettomarge
|
10,63%
|
6,29%
|
1,2%
|
10,21%
|
8,23%
|
6,91%
|
9,15%
|
10,47%
|
WPA
2 |
15,02
|
11,70
|
2,900
|
31,56
|
32,33
|
32,78
|
59,12
|
83,28
|
Free Cash Flow
|
133,8
|
-199,2
|
259,3
|
719,4
|
-58,82
|
-
|
-
|
-
|
FCF-marge
|
4,27%
|
-4,82%
|
4,88%
|
10,46%
|
-0,68%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
22,08%
|
-
|
77,62%
|
53,02%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
40,18%
|
-
|
405,09%
|
102,44%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-05-19
|
11-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.929
|
2.435
|
1.641
|
3.179
|
1.821
|
1.876
|
1.959
|
2.086
|
4.045
|
2.218
|
2.447
|
4.665
|
2.392
|
2.553
|
4.945
|
3.076
|
2.530
|
3.305
|
3.465
|
3.655
|
3.875
|
EBITDA
|
-
|
-
|
291
|
-
|
420,2
|
360,5
|
192,6
|
297,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
259
|
108
|
237
|
453
|
379
|
306,1
|
138
|
233
|
371
|
322
|
397
|
719
|
246
|
304
|
550
|
337,1
|
284,9
|
345
|
390
|
455
|
510
|
Operationele Marge
|
13,43%
|
4,44%
|
14,44%
|
14,25%
|
20,81%
|
16,31%
|
7,04%
|
11,17%
|
9,17%
|
14,52%
|
16,22%
|
15,41%
|
10,28%
|
11,91%
|
11,12%
|
10,96%
|
11,26%
|
10,44%
|
11,26%
|
12,45%
|
13,16%
|
Resultaat voor belastingen (EBT)
|
259
|
108
|
241,5
|
459
|
380
|
-
|
137
|
-
|
374
|
321,7
|
403,3
|
725
|
246
|
-
|
555
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
159
|
67
|
147
|
284
|
235
|
181,9
|
90
|
142
|
232
|
197
|
288
|
485
|
151
|
186
|
337
|
234
|
158
|
195
|
230
|
265
|
310
|
Nettomarge
|
8,24%
|
2,75%
|
8,96%
|
8,93%
|
12,9%
|
9,7%
|
4,59%
|
6,81%
|
5,74%
|
8,88%
|
11,77%
|
10,4%
|
6,31%
|
7,29%
|
6,81%
|
7,61%
|
6,25%
|
5,9%
|
6,64%
|
7,25%
|
8%
|
WPA
|
7,180
|
3,020
|
6,620
|
12,79
|
10,58
|
8,250
|
4,080
|
6,430
|
10,51
|
8,900
|
-
|
-
|
6,790
|
-
|
15,15
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-19
|
26-10-20
|
26-10-21
|
26-10-21
|
27-01-22
|
13-05-22
|
27-07-22
|
26-10-22
|
26-10-22
|
25-01-23
|
12-05-23
|
12-05-23
|
26-07-23
|
25-10-23
|
25-10-23
|
14-02-24
|
10-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
1.458
|
-
|
-
|
Nettokaspositie
1 |
1.395
|
1.198
|
791
|
1.676
|
1.647
|
723
|
1.556
|
4.129
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
134
|
-199
|
259
|
719
|
-58,8
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,6%
|
13%
|
3%
|
30,6%
|
25,9%
|
20,7%
|
22,1%
|
28%
|
ROA (netto-inkomsten/totale activa)
|
24,7%
|
16,6%
|
6,47%
|
33,2%
|
26,8%
|
18,5%
|
13,7%
|
16,9%
|
Totale activa
1 |
1.346
|
1.571
|
988,5
|
2.113
|
2.672
|
3.950
|
9.642
|
11.078
|
Nettoactief per aandeel
2 |
84,00
|
95,70
|
98,60
|
108,0
|
141,0
|
175,0
|
239,0
|
338,0
|
Cashflow per aandeel
2 |
19,30
|
17,40
|
10,10
|
41,30
|
44,30
|
54,90
|
79,00
|
109,0
|
Capex
1 |
146
|
231
|
284
|
417
|
462
|
500
|
500
|
500
|
Capex/omzet
|
4,66%
|
5,59%
|
5,34%
|
6,06%
|
5,3%
|
4,4%
|
3,46%
|
2,79%
|
Datum van publicatie
|
13-05-19
|
11-05-20
|
13-05-21
|
13-05-22
|
12-05-23
|
10-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,61% | 451 mln. | | +29,22% | 435 mld. | | +39,58% | 293 mld. | | +14,78% | 148 mld. | | +13,37% | 97,98 mld. | | +24,01% | 86,61 mld. | | +67,93% | 62,81 mld. | | +8,66% | 43,94 mld. | | +11,73% | 32,79 mld. | | -15,07% | 30,32 mld. |
Internetdiensten - Andere
|