slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
42,9
CNY
|
+5,07%
|
|
+1,66%
|
-20,11%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
38.648
|
32.778
|
61.689
|
61.277
|
73.648
|
58.836
|
-
|
-
|
Bedrijfswaarde
1 |
32.633
|
26.164
|
53.862
|
51.671
|
63.563
|
46.619
|
45.025
|
42.269
|
K/w-verhouding
|
39,2
x
|
31,8
x
|
50,3
x
|
43
x
|
44,1
x
|
30,3
x
|
26,3
x
|
23,2
x
|
Dividendrendement
|
0,92%
|
1,13%
|
0,64%
|
0,72%
|
0,93%
|
1,14%
|
1,19%
|
1,5%
|
Marktkapitalisatie/omzet
|
2,91
x
|
2,56
x
|
4,22
x
|
3,99
x
|
4,12
x
|
2,91
x
|
2,59
x
|
2,34
x
|
Bedrijfswaarde/omzet
|
2,46
x
|
2,04
x
|
3,69
x
|
3,36
x
|
3,56
x
|
2,3
x
|
1,98
x
|
1,68
x
|
Bedrijfswaarde/EBITDA
|
14,2
x
|
10,8
x
|
19,8
x
|
16,6
x
|
18,2
x
|
11,7
x
|
9,89
x
|
8,42
x
|
Bedrijfswaarde/FCF
|
17,9
x
|
25,2
x
|
18,2
x
|
18,7
x
|
41,1
x
|
20,9
x
|
19,1
x
|
14
x
|
FCF Yield
|
5,58%
|
3,97%
|
5,49%
|
5,35%
|
2,43%
|
4,77%
|
5,25%
|
7,14%
|
Price to Book
|
4,18
x
|
3,33
x
|
5,8
x
|
5,19
x
|
5,64
x
|
4,06
x
|
3,72
x
|
3,27
x
|
Aantal aandelen (in duizenden)
|
1.371.470
|
1.371.470
|
1.371.470
|
1.371.470
|
1.371.470
|
1.371.470
|
-
|
-
|
Referentieprijs
2 |
28,18
|
23,90
|
44,98
|
44,68
|
53,70
|
42,90
|
42,90
|
42,90
|
Datum van publicatie
|
02-04-20
|
29-03-21
|
25-03-22
|
27-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.277
|
12.826
|
14.603
|
15.372
|
17.861
|
20.237
|
22.692
|
25.148
|
EBITDA
1 |
2.296
|
2.430
|
2.725
|
3.120
|
3.486
|
3.985
|
4.553
|
5.017
|
Bedrijfsresultaat (EBIT)
1 |
1.968
|
2.005
|
2.328
|
2.721
|
3.084
|
3.628
|
4.209
|
4.725
|
Operationele Marge
|
14,82%
|
15,63%
|
15,94%
|
17,7%
|
17,27%
|
17,93%
|
18,55%
|
18,79%
|
Resultaat voor belastingen (EBT)
1 |
1.967
|
1.983
|
2.327
|
2.717
|
3.081
|
3.610
|
4.202
|
4.713
|
Nettowinst (verlies)
1 |
985,4
|
1.031
|
1.227
|
1.426
|
1.669
|
1.942
|
2.257
|
2.535
|
Nettomarge
|
7,42%
|
8,04%
|
8,4%
|
9,28%
|
9,34%
|
9,6%
|
9,95%
|
10,08%
|
WPA
2 |
0,7190
|
0,7520
|
0,8950
|
1,040
|
1,217
|
1,416
|
1,632
|
1,849
|
Free Cash Flow
1 |
1.821
|
1.039
|
2.958
|
2.766
|
1.546
|
2.226
|
2.363
|
3.019
|
FCF-marge
|
13,71%
|
8,1%
|
20,25%
|
17,99%
|
8,66%
|
11%
|
10,41%
|
12%
|
Kasstroomconversie (ebitda)
|
79,3%
|
42,76%
|
108,56%
|
88,63%
|
44,37%
|
55,86%
|
51,89%
|
60,17%
|
Kasstroomconversie (nettowinst)
|
184,75%
|
100,71%
|
240,98%
|
193,96%
|
92,66%
|
114,6%
|
104,7%
|
119,1%
|
Dividend per aandeel
2 |
0,2600
|
0,2700
|
0,2900
|
0,3200
|
0,5000
|
0,4911
|
0,5101
|
0,6450
|
Datum van publicatie
|
02-04-20
|
29-03-21
|
25-03-22
|
27-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
4.472
|
5.143
|
4.618
|
3.961
|
4.140
|
5.423
|
4.792
|
4.289
|
5.216
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
908,7
|
995,8
|
872,3
|
729,8
|
486,5
|
1.042
|
1.003
|
810,8
|
697,5
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
20,32%
|
19,36%
|
18,89%
|
18,43%
|
11,75%
|
19,21%
|
20,92%
|
18,9%
|
13,37%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2100
|
0,2300
|
0,2920
|
0,2500
|
0,1900
|
0,3100
|
0,3820
|
0,3370
|
0,2900
|
0,2100
|
0,3300
|
0,3800
|
0,3400
|
0,2800
|
0,2300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
25-03-22
|
29-04-22
|
30-08-22
|
27-10-22
|
27-03-23
|
28-04-23
|
04-08-23
|
30-10-23
|
28-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.015
|
6.614
|
7.827
|
9.607
|
10.085
|
12.217
|
13.811
|
16.567
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.821
|
1.039
|
2.958
|
2.766
|
1.546
|
2.226
|
2.363
|
3.019
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
10,8%
|
12%
|
12,7%
|
13,4%
|
13,6%
|
14,2%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
4,76%
|
4,82%
|
5,23%
|
5,47%
|
-
|
6,73%
|
7,05%
|
7,8%
|
Totale activa
1 |
20.698
|
21.381
|
23.455
|
26.059
|
-
|
28.848
|
32.012
|
32.498
|
Nettoactief per aandeel
2 |
6,730
|
7,170
|
7,750
|
8,610
|
9,520
|
10,60
|
11,50
|
13,10
|
Cashflow per aandeel
2 |
1,660
|
1,590
|
2,500
|
2,260
|
1,360
|
2,060
|
2,850
|
1,950
|
Capex
1 |
453
|
1.136
|
469
|
329
|
323
|
465
|
491
|
521
|
Capex/omzet
|
3,41%
|
8,86%
|
3,21%
|
2,14%
|
1,81%
|
2,3%
|
2,17%
|
2,07%
|
Datum van publicatie
|
02-04-20
|
29-03-21
|
25-03-22
|
27-03-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
42,9
CNY Gemiddelde koersdoel
53,25
CNY Spread / Gemiddelde doel +24,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,11% | 8,12 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|