slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,79
CNY
|
+4,00%
|
|
+1,85%
|
-28,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
39.142
|
91.148
|
132.817
|
83.628
|
47.819
|
33.856
|
-
|
-
|
Bedrijfswaarde
1 |
39.799
|
88.478
|
123.730
|
80.465
|
45.705
|
30.251
|
26.891
|
27.057
|
K/w-verhouding
|
19,3
x
|
26,6
x
|
31
x
|
40
x
|
21,3
x
|
12,2
x
|
8,71
x
|
8,15
x
|
Dividendrendement
|
1,14%
|
0,77%
|
0,57%
|
0,3%
|
3,13%
|
3,32%
|
3,43%
|
5,5%
|
Marktkapitalisatie/omzet
|
2,16
x
|
4,19
x
|
4,16
x
|
2,68
x
|
1,46
x
|
0,94
x
|
0,79
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
2,19
x
|
4,07
x
|
3,87
x
|
2,58
x
|
1,39
x
|
0,84
x
|
0,63
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
13,3
x
|
18,9
x
|
22
x
|
24
x
|
11,8
x
|
6,16
x
|
4,4
x
|
4,07
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-320
x
|
-22,9
x
|
169
x
|
61,7
x
|
13,8
x
|
16,9
x
|
FCF Yield
|
-
|
-
|
-0,31%
|
-4,37%
|
0,59%
|
1,62%
|
7,25%
|
5,93%
|
Price to Book
|
4,02
x
|
6,24
x
|
5,05
x
|
3,15
x
|
1,7
x
|
1,16
x
|
1,01
x
|
0,98
x
|
Aantal aandelen (in duizenden)
|
2.231.601
|
2.349.164
|
2.521.205
|
2.491.147
|
2.490.597
|
2.455.140
|
-
|
-
|
Referentieprijs
2 |
17,54
|
38,80
|
52,68
|
33,57
|
19,20
|
13,79
|
13,79
|
13,79
|
Datum van publicatie
|
11-02-20
|
23-02-21
|
14-01-22
|
12-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.154
|
21.730
|
31.934
|
31.214
|
32.823
|
35.880
|
42.675
|
44.411
|
EBITDA
1 |
2.990
|
4.689
|
5.616
|
3.354
|
3.870
|
4.908
|
6.114
|
6.642
|
Bedrijfsresultaat (EBIT)
1 |
2.622
|
4.204
|
5.098
|
2.579
|
2.949
|
3.740
|
5.014
|
5.370
|
Operationele Marge
|
14,44%
|
19,34%
|
15,96%
|
8,26%
|
8,98%
|
10,42%
|
11,75%
|
12,09%
|
Resultaat voor belastingen (EBT)
1 |
2.592
|
4.155
|
5.100
|
2.603
|
2.953
|
3.642
|
4.981
|
5.374
|
Nettowinst (verlies)
1 |
2.066
|
3.389
|
4.205
|
2.120
|
2.273
|
2.880
|
3.995
|
4.265
|
Nettomarge
|
11,38%
|
15,6%
|
13,17%
|
6,79%
|
6,93%
|
8,03%
|
9,36%
|
9,6%
|
WPA
2 |
0,9067
|
1,460
|
1,700
|
0,8400
|
0,9000
|
1,129
|
1,584
|
1,693
|
Free Cash Flow
1 |
-
|
-
|
-387,2
|
-3.519
|
270,8
|
490
|
1.949
|
1.605
|
FCF-marge
|
-
|
-
|
-1,21%
|
-11,27%
|
0,82%
|
1,37%
|
4,57%
|
3,61%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
7%
|
9,98%
|
31,88%
|
24,16%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
11,91%
|
17,01%
|
48,79%
|
37,63%
|
Dividend per aandeel
2 |
0,2000
|
0,3000
|
0,3000
|
0,1000
|
0,6000
|
0,4582
|
0,4728
|
0,7587
|
Datum van publicatie
|
11-02-20
|
23-02-21
|
14-01-22
|
12-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
9.252
|
6.309
|
8.998
|
-
|
8.072
|
7.835
|
7.495
|
9.357
|
16.852
|
8.508
|
7.462
|
7.149
|
9.066
|
9.738
|
9.889
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.805
|
401,5
|
726,4
|
-
|
814,2
|
636,9
|
531,1
|
1.209
|
-
|
1.204
|
4,2
|
496,2
|
1.319
|
1.581
|
452,3
|
-
|
-
|
Operationele Marge
|
19,51%
|
6,36%
|
8,07%
|
-
|
10,09%
|
8,13%
|
7,09%
|
12,92%
|
-
|
14,15%
|
0,06%
|
6,94%
|
14,55%
|
16,23%
|
4,57%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.811
|
-
|
742
|
-
|
824,5
|
631
|
-
|
1.212
|
-
|
1.223
|
-21,22
|
-
|
1.141
|
2.053
|
-116,1
|
-
|
-
|
Nettowinst (verlies)
1 |
1.527
|
-
|
649,2
|
966,4
|
688,4
|
465,5
|
-
|
948,7
|
1.334
|
1.019
|
-80,17
|
-
|
1.058
|
1.734
|
-295,2
|
-
|
-
|
Nettomarge
|
16,5%
|
-
|
7,21%
|
-
|
8,53%
|
5,94%
|
-
|
10,14%
|
7,92%
|
11,98%
|
-1,07%
|
-
|
11,67%
|
17,81%
|
-2,99%
|
-
|
-
|
WPA
2 |
0,5800
|
0,1300
|
0,2500
|
-
|
0,2800
|
0,1800
|
0,1500
|
0,3800
|
-
|
0,4000
|
-0,0300
|
0,1400
|
0,4100
|
0,4862
|
0,1643
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
-
|
-
|
-
|
-
|
0,1000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,3388
|
-
|
-
|
Datum van publicatie
|
14-01-22
|
27-04-22
|
22-08-22
|
22-08-22
|
25-10-22
|
12-04-23
|
25-04-23
|
09-08-23
|
09-08-23
|
25-10-23
|
18-04-24
|
23-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
657
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
2.670
|
9.087
|
3.163
|
2.115
|
3.605
|
6.966
|
6.799
|
Hefboom (schuld/ebitda)
|
0,2196
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-387
|
-3.519
|
271
|
490
|
1.949
|
1.605
|
ROE (netto-inkomsten/eigen vermogen)
|
22%
|
27,4%
|
19,9%
|
7,97%
|
8,24%
|
9,53%
|
12,2%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
9,98%
|
13,5%
|
10,3%
|
-
|
-
|
5,83%
|
6,84%
|
6,93%
|
Totale activa
1 |
20.702
|
25.131
|
40.955
|
-
|
-
|
49.371
|
58.368
|
61.521
|
Nettoactief per aandeel
2 |
4,360
|
6,220
|
10,40
|
10,60
|
11,30
|
11,90
|
13,70
|
14,10
|
Cashflow per aandeel
2 |
0,7100
|
1,680
|
1,630
|
0,2600
|
0,8400
|
1,680
|
1,590
|
1,560
|
Capex
1 |
1.301
|
1.520
|
4.502
|
4.173
|
1.832
|
2.308
|
2.451
|
2.056
|
Capex/omzet
|
7,17%
|
6,99%
|
14,1%
|
13,37%
|
5,58%
|
6,43%
|
5,74%
|
4,63%
|
Datum van publicatie
|
11-02-20
|
23-02-21
|
14-01-22
|
12-04-23
|
18-04-24
|
-
|
-
|
-
|
Laatste slotkoers
13,79
CNY Gemiddelde koersdoel
20,93
CNY Spread / Gemiddelde doel +51,78% Consensus |