Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,98
HKD
|
0,00%
|
|
+4,76%
|
+13,79%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
37.558
|
39.484
|
31.267
|
30.712
|
20.093
|
19.892
|
19.892
|
-
|
Bedrijfswaarde
1 |
80.648
|
88.733
|
89.001
|
96.208
|
89.338
|
81.750
|
93.731
|
95.310
|
K/w-verhouding
|
8,47
x
|
8,03
x
|
7,58
x
|
7,36
x
|
15,2
x
|
9,56
x
|
9,09
x
|
8,35
x
|
Dividendrendement
|
4,46%
|
4,7%
|
5,19%
|
5,18%
|
7,85%
|
9,02%
|
7,85%
|
7,85%
|
Marktkapitalisatie/omzet
|
1,53
x
|
1,4
x
|
1,23
x
|
1,1
x
|
0,8
x
|
0,71
x
|
0,73
x
|
0,7
x
|
Bedrijfswaarde/omzet
|
3,28
x
|
3,15
x
|
3,51
x
|
3,45
x
|
3,58
x
|
3,33
x
|
3,44
x
|
3,36
x
|
Bedrijfswaarde/EBITDA
|
9,43
x
|
8,38
x
|
9,15
x
|
9,12
x
|
10,8
x
|
9,15
x
|
10,4
x
|
9,69
x
|
Bedrijfswaarde/FCF
|
-13.187.443
x
|
-15.418.528
x
|
-16.802.517
x
|
-24.458.325
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,48
x
|
1,28
x
|
0,83
x
|
0,76
x
|
0,6
x
|
0,56
x
|
0,59
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
9.412.989
|
10.021.196
|
10.021.596
|
10.135.822
|
10.046.610
|
10.046.610
|
10.046.610
|
-
|
Referentieprijs
2 |
3,990
|
3,940
|
3,120
|
3,030
|
2,000
|
1,980
|
1,980
|
1,980
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
24.597
|
28.192
|
25.361
|
27.880
|
24.982
|
24.519
|
27.269
|
28.378
|
EBITDA
1 |
8.556
|
10.585
|
9.727
|
10.546
|
8.297
|
8.931
|
9.041
|
9.833
|
Bedrijfsresultaat (EBIT)
1 |
7.969
|
9.053
|
7.978
|
8.731
|
6.216
|
6.644
|
6.754
|
7.225
|
Operationele Marge
|
32,4%
|
32,11%
|
31,46%
|
31,32%
|
24,88%
|
27,1%
|
24,77%
|
25,46%
|
Resultaat voor belastingen (EBT)
1 |
6.779
|
7.556
|
6.489
|
6.932
|
3.797
|
4.028
|
4.480
|
4.933
|
Nettowinst (verlies)
1 |
4.471
|
4.926
|
4.183
|
4.196
|
2.716
|
1.896
|
2.207
|
2.422
|
Nettomarge
|
18,18%
|
17,47%
|
16,5%
|
15,05%
|
10,87%
|
7,73%
|
8,09%
|
8,54%
|
WPA
2 |
0,4713
|
0,4904
|
0,4116
|
0,4117
|
0,1316
|
0,1821
|
0,2178
|
0,2370
|
Free Cash Flow
|
-6.116
|
-5.755
|
-5.297
|
-3.934
|
-
|
-
|
-
|
-
|
FCF-marge
|
-24,86%
|
-20,41%
|
-20,89%
|
-14,11%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1780
|
0,1850
|
0,1620
|
0,1570
|
0,1570
|
0,1570
|
0,1555
|
0,1555
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
26-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
43.090
|
49.249
|
57.733
|
65.497
|
69.245
|
64.269
|
73.839
|
75.418
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,036
x
|
4,653
x
|
5,935
x
|
6,211
x
|
8,346
x
|
7,196
x
|
8,167
x
|
7,67
x
|
Free Cash Flow
|
-6.116
|
-5.755
|
-5.297
|
-3.934
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
17,6%
|
12,3%
|
10,8%
|
7,35%
|
6,19%
|
6,56%
|
7,02%
|
ROA (netto-inkomsten/totale activa)
|
3,94%
|
3,55%
|
2,57%
|
2,34%
|
1,48%
|
1,16%
|
1,24%
|
1,35%
|
Totale activa
1 |
113.426
|
138.771
|
162.781
|
179.008
|
183.780
|
163.618
|
177.970
|
179.440
|
Nettoactief per aandeel
2 |
2,690
|
3,090
|
3,740
|
3,970
|
3,360
|
3,130
|
3,350
|
3,440
|
Cashflow per aandeel
2 |
-0,5900
|
-0,4300
|
-0,3600
|
-0,1900
|
0,2600
|
0,1400
|
0,3600
|
0,4000
|
Capex
1 |
996
|
1.524
|
1.635
|
2.049
|
999
|
1.797
|
1.095
|
884
|
Capex/omzet
|
4,05%
|
5,41%
|
6,45%
|
7,35%
|
4%
|
6,26%
|
4,02%
|
3,12%
|
Datum van publicatie
|
27-03-19
|
30-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
26-03-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1,98
HKD Gemiddelde koersdoel
2,114
HKD Spread / Gemiddelde doel +6,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,79% | 2,54 mld. | | -8,49% | 23,53 mld. | | -32,75% | 3,19 mld. | | -.--% | 2,12 mld. | | -18,13% | 1,72 mld. | | +5,32% | 1,6 mld. | | -10,87% | 1,52 mld. | | +30,91% | 1,24 mld. | | -11,02% | 1,15 mld. | | +14,92% | 1,03 mld. |
Watervoorziening en irrigatiesystemen
|